FORM 10-Q

               SECURITIES AND EXCHANGE COMMISSION

                     WASHINGTON, D.C.  20549

                     _______________________


       [x]  Quarterly Report Pursuant To Section 13 or 15(d)
            of the Securities Exchange Act of 1934
            FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995


                              OR


       [ ] Transition Report Pursuant to Section 13 or 15(d)
           of the Securities Exchange Act of 1934


                     _________________________


                     Commission File No. 1-1217


            CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.
                        (Name of Registrant)


        NEW YORK                     13-5009340
(State of Incorporation)   (IRS Employer Identification No.)


  4 IRVING PLACE, NEW YORK, NEW YORK 10003 - (212) 460-4600
                    (Address and Telephone Number)


The Registrant has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and has been subject to such filing
requirements for the past 90 days.


                  Yes ___X___         No _______

As of the close of business on July 31, 1995, the Registrant had
outstanding 234,935,707 shares of Common Stock ($2.50 par value).

                         - 2 -




                 PART I. -  FINANCIAL INFORMATION


                CONTENTS                             PAGE NO.

ITEM 1.    FINANCIAL STATEMENTS:

           Consolidated Balance Sheet                  3-4

           Consolidated Income Statements              5-7

           Consolidated Statements of Cash Flows       8-9

           Notes to Financial Statements              10-12


ITEM 2.    Management's Discussion and Analysis of    13-24
            Financial Condition and Results of
            Operations



                      _________________________



The following consolidated financial statements are unaudited
but, in the opinion of management, reflect all adjustments (which
include only normal recurring adjustments) necessary to a fair
statement of the results for the interim periods presented. These
condensed unaudited interim financial statements do not contain
the detail, or footnote disclosure concerning accounting policies
and other matters, which would be included in full-year financial
statements and, accordingly, should be read in conjunction with
the Company's audited financial statements (including the notes
thereto) included in the Company's Annual Report on Form 10-K for
the year ended December 31, 1994 (File No. 1-1217).

                                        - 3 -

                            CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.                      
                                     CONSOLIDATED BALANCE SHEET                                 
                      AS AT JUNE 30, 1995, DECEMBER 31, 1994 AND JUNE 30, 1994                  
                                                                                                
                                                                          
                                                                      As At                     
                                                  June 30, 1995  Dec. 31, 1994   June 30, 1994
                                                             (Thousands of Dollars)             
                                                                       
ASSETS                                                                                          
                                                                                              
Utility plant, at original cost                                                                 
  Electric                                         $ 11,154,286   $ 10,956,187  $ 10,709,492 
  Gas                                                 1,479,394      1,437,071     1,378,489 
  Steam                                                 446,967        430,848       411,538 
  General                                             1,047,837      1,083,705     1,048,747 
      Total                                          14,128,484     13,907,811    13,548,266 
    Less: Accumulated depreciation                    3,905,417      3,828,646     3,718,838 
      Net                                            10,223,067     10,079,165     9,829,428 
  Construction work in progress                         339,773        389,630       382,789 
  Nuclear fuel assemblies and components, less                                                  
    accumulated amortization                             96,137         92,413        62,335 
                                                                                            
                                Net utility plant    10,658,977     10,561,208    10,274,552 
                                                                                                
Current assets                                                                                  
  Cash and temporary cash investments                    48,485        245,221        80,649 
  Accounts receivable - customers, less allowance                                               
    for uncollectible accounts of $20,258,                                                      
     $21,600 and $21,208                                420,209        440,496       461,794 
  Other receivables                                      64,340         61,853        67,306 
  Regulatory accounts receivable                         36,475         26,346        55,114
  Fuel, at average cost                                  41,377         50,883        46,324 
  Gas in storage, at average cost                        35,284         50,698        37,832 
  Materials and supplies, at average cost               226,532        229,744       241,998
  Prepayments                                           155,559         56,283        50,873 
  Other current assets                                   13,692         13,262        12,111 
                                                                                                
                             Total current assets     1,041,953      1,174,786     1,054,001 
                                                                                                
Investments and nonutility property                     129,170        111,523       107,581 
                                                                                                
Deferred charges                                                                                
  Enlightened Energy program costs                      146,420        170,201       153,372 
  Unamortized debt expense                              133,572        138,428       140,857
  Power contract termination costs                      128,832        180,506       158,896
  Other deferred charges                                297,309        285,721       299,171 
                                                                                                
                           Total deferred charges       706,133        774,856       752,296 
                                                                                                
Regulatory asset-future federal 
  income taxes                                        1,065,325      1,105,991     1,126,310(A)

                                            Total  $ 13,601,558   $ 13,728,364  $ 13,314,740 



(A) Reclassified to conform with the current presentation
    of the provision for future federal income taxes.
The accompanying note is an integral part of these financial statements. - 4 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED BALANCE SHEET AS AT JUNE 30, 1995, DECEMBER 31, 1994 AND JUNE 30, 1994 As At June 30, 1995 Dec. 31, 1994 June 30, 1994 (Thousands of Dollars) CAPITALIZATION AND LIABILITIES Capitalization Common stock, authorized 340,000,000 shares; outstanding 234,928,245 shares, 234,905,235 shares and 234,884,279 shares $ 1,464,089 $ 1,463,913 $ 1,463,752 Capital stock expense (38,766) (38,926) (39,041) Retained earnings 3,908,038 3,888,010 3,682,947 Total common equity 5,333,361 5,312,997 5,107,658 Preferred stock Subject to mandatory redemption 7.20% Series I 50,000 50,000 50,000 6-1/8% Series J 50,000 50,000 50,000 Total subject to mandatory redemption 100,000 100,000 100,000 Other preferred stock $ 5 Cumulative Preferred 175,000 175,000 175,000 5-3/4% Series A 60,000 60,000 60,000 5-1/4% Series B 75,000 75,000 75,000 4.65% Series C 60,000 60,000 60,000 4.65% Series D 75,000 75,000 75,000 5-3/4% Series E 50,000 50,000 50,000 6.20% Series F 40,000 40,000 40,000 6% Convertible Series B 5,133 5,310 5,471 Total other preferred stock 540,133 540,310 540,471 Total preferred stock 640,133 640,310 640,471 Long-term debt 3,924,474 4,030,464 3,787,061 Total capitalization 9,897,968 9,983,771 9,535,190 Noncurrent liabilities Obligations under capital leases 46,528 47,805 49,080 Other noncurrent liabilities 71,581 72,561 90,771 Total noncurrent liabilities 118,109 120,366 139,851 Current liabilities Long-term debt due within one year 111,324 10,889 133,964 Accounts payable 278,392 374,469 298,379 Customer deposits 161,228 161,455 160,302 Accrued income taxes 39,507 3,022 7,534 Other accrued taxes 47,477 6,799 10,449 Accrued interest 85,818 84,544 83,228 Accrued wages 86,103 73,611 80,880 Other current liabilities 157,932 179,611 159,153 Total current liabilities 967,781 894,400 933,889 Provisions related to future federal income taxes and other deferred credits Accumulated deferred federal income tax 2,303,884 2,266,458 2,236,980(A) Accumulated deferred investment tax credits 186,070 191,524 196,344 Other deferred credits 127,746 271,845 272,486 Total deferred credits 2,617,700 2,729,827 2,705,810 Total $ 13,601,558 $ 13,728,364 $ 13,314,740 (A) Reclassified to conform with the current presentation of the provision for future federal income taxes.
The accompanying note is an integral part of these financial statements. - 5 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED INCOME STATEMENT FOR THE THREE MONTHS ENDED JUNE 30, 1995 AND 1994 1995 1994 (Thousands of Dollars) Operating revenues Electric $ 1,230,572 $ 1,145,751 Gas 172,074 189,499 Steam 57,206 56,837 Total operating revenues 1,459,852 1,392,087 Operating expenses Fuel 113,193 123,285 Purchased power 309,776 197,159 Gas purchased for resale 52,424 73,583 Other operations 300,833 276,914 Maintenance 123,958 140,708 Depreciation and amortization 114,012 104,554 Taxes, other than federal income tax 252,303 263,134 Federal income tax 37,370 54,710 Total operating expenses 1,303,869 1,234,047 Operating income 155,983 158,040 Other income (deductions) Investment income 2,943 2,277 Allowance for equity funds used during construction 1,363 2,579 Other income less miscellaneous deductions (3,028) (1,266) Federal income tax 160 (290) Total other income 1,438 3,300 Income before interest charges 157,421 161,340 Interest on long-term debt 74,484 71,854 Other interest 7,194 3,409 Allowance for borrowed funds used during construction (658) (1,135) Net interest charges 81,020 74,128 Net income 76,401 87,212 Preferred stock dividend requirements 8,892 8,897 Net income for common stock $ 67,509 $ 78,315 Common shares outstanding - average (000) 234,921 234,830 Earnings per share $ .29 $ .33 Dividends declared per share of common stock $ .51 $ .50 Sales Electric (Thousands of Kwhrs.) Con Edison Customers 8,198,066 8,290,405 Deliveries for NYPA Customers 1,963,265 2,033,473 Service for Municipal Agencies 102,214 95,774 Total Sales in Service Territory 10,263,545 10,419,652 Off-System Sales 1,464,719(A) 404,173 Gas - Firm Customers (Dekatherms) 18,139,687 17,940,876 Steam (Thousands of Lbs.) 5,158,131 5,172,992 (A) Off-system sales in the 1995 period included 898,254 thousand Kwhrs. subsequently repurchased by the Company.
The accompanying note is an integral part of these financial statements. - 6 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED INCOME STATEMENT FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 1995 1994 (Thousands of Dollars) Operating revenues Electric $ 2,453,880 $ 2,293,542 Gas 491,030 583,562 Steam 183,727 212,743 Total operating revenues 3,128,637 3,089,847 Operating expenses Fuel 227,039 277,349 Purchased power 557,460 385,206 Gas purchased for resale 163,462 252,130 Other operations 582,942 555,124 Maintenance 255,447 274,290 Depreciation and amortization 223,169 208,320 Taxes, other than federal income tax 528,069 554,102 Federal income tax 155,010 160,160 Total operating expenses 2,692,598 2,666,681 Operating income 436,039 423,166 Other income (deductions) Investment income 4,298 2,685 Allowance for equity funds used during construction 2,876 4,651 Other income less miscellaneous deductions (3,430) (3,216) Federal income tax (310) (1,170) Total other income 3,434 2,950 Income before interest charges 439,473 426,116 Interest on long-term debt 149,040 142,326 Other interest 14,397 9,315 Allowance for borrowed funds used during construction (1,394) (2,047) Net interest charges 162,043 149,594 Net income 277,430 276,522 Preferred stock dividend requirements 17,785 17,796 Net income for common stock $ 259,645 $ 258,726 Common shares outstanding - average (000) 234,916 234,632 Earnings per share $ 1.11 $ 1.10 Dividends declared per share of common stock $ 1.02 $ 1.00 Sales Electric (Thousands of Kwhrs.) Con Edison Customers 17,036,366 17,284,349 Deliveries for NYPA Customers 4,193,471 4,303,693 Service for Municipal Agencies 209,377 192,357 Total Sales in Service Territory 21,439,214 21,780,399 Off-System Sales 2,317,168(A) 727,509 Gas - Firm Customers (Dekatherms) 56,960,511 63,102,005 Steam (Thousands of Lbs.) 15,468,824 18,287,025 (A) Off-system sales in the 1995 period included 1,321,630 thousand Kwhrs. subsequently repurchased by the Company.
The accompanying note is an integral part of these financial statements. - 7 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED INCOME STATEMENT FOR THE TWELVE MONTHS ENDED JUNE 30, 1995 AND 1994 1995 1994 (Thousands of Dollars) Operating revenues Electric $ 5,300,809 $ 5,120,545 Gas 797,575 905,549 Steam 313,492 347,052 Total operating revenues 6,411,876 6,373,146 Operating expenses Fuel 517,454 573,092 Purchased power 959,709 796,150 Gas purchased for resale 252,536 361,205 Other operations 1,182,933 1,115,504 Maintenance 478,314 564,348 Depreciation and amortization 437,206 413,132 Taxes, other than federal income tax 1,101,658 1,129,893 Federal income tax 433,010 402,410 Total operating expenses 5,362,820 5,355,734 Operating income 1,049,056 1,017,412 Other income (deductions) Investment income 12,214 5,607 Allowance for equity funds used during construction 6,579 7,136 Other income less miscellaneous deductions (15,415) (12,011) Federal income tax 430 980 Total other income 3,808 1,712 Income before interest charges 1,052,864 1,019,124 Interest on long-term debt 295,774 283,558 Other interest 24,935 20,107 Allowance for borrowed funds used during construction (3,023) (3,194) Net interest charges 317,686 300,471 Net income 735,178 718,653 Preferred stock dividend requirements 35,577 35,601 Net income for common stock $ 699,601 $ 683,052 Common shares outstanding - average (000) 234,905 234,331 Earnings per share $ 2.98 $ 2.91 Dividends declared per share of common stock $ 2.02 $ 1.97 Sales Electric (Thousands of Kwhrs.) Con Edison Customers 36,526,182 36,631,446 Deliveries for NYPA Customers 8,662,933 8,645,088 Service for Municipal Agencies 430,913 379,872 Total Sales in Service Territory 45,620,028 45,656,406 Off-System Sales 3,374,432(A) 1,005,643 Gas - Firm Customers (Dekatherms) 87,204,924 95,029,502 Steam (Thousands of Lbs.) 27,866,954 31,287,541 (A) Off-system sales in the 1995 period included 1,321,630 thousand Kwhrs. subsequently repurchased by the Company.
The accompanying note is an integral part of these financial statements. - 8 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 1995 1994 (Thousands of Dollars) Operating activities Net income $ 277,430 $ 276,522 Principal non-cash charges (credits) to income Depreciation and amortization 223,169 208,320 Deferred recoverable fuel costs (6,217) 49,284 Federal income tax deferred 59,780 13,280 Common equity component of allowance for funds used during construction (2,710) (4,386) Other non-cash charges (credits) (13,208) 17,218 Changes in assets and liabilities Accounts receivable - customers, less allowance for uncollectibles 20,287 (2,533) Regulatory accounts receivable (10,129) 42,003 Materials and supplies, including fuel and gas in storage 28,132 22,477 Prepayments, other receivables and other current assets (102,193) 22,425 Enlightened Energy program costs 23,781 (13,315) Federal income tax refund (49,510) 52,957 Power contract termination costs (19,711) (63,480) Accounts payable (96,077) (94,164) Accrued income taxes 36,485 (20,877) Other - net 11,139 (45,344) Net cash flows from operating activities 380,448 460,387 Investing activities including construction Construction expenditures (302,731) (313,082) Nuclear fuel expenditures (6,769) (4,651) Contributions to nuclear decommissioning trust (8,243) (8,752) Common equity component of allowance for funds used during construction 2,710 4,386 Net cash flows from investing activities including construction (315,033) (322,099) Financing activities including dividends Issuance of common stock - 14,650 Issuance of long-term debt - 150,000 Retirement of long-term debt (4,620) (4,223) Issuance and refunding costs (129) (2,362) Common stock dividends (239,617) (234,666) Preferred stock dividends (17,785) (17,794) Net cash flows from financing activities including dividends (262,151) (94,395) Net increase (decrease) in cash and temporary cash investments (196,736) 43,893 Cash and temporary cash investments at January 1 245,221 36,756 Cash and temporary cash investments at June 30 $ 48,485 $ 80,649 Supplemental disclosure of cash flow information Cash paid during the period for: Interest $ 149,098 $ 130,906 Income taxes 65,847 154,381
The accompanying note is an integral part of these financial statements. - 9 - CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE TWELVE MONTHS ENDED JUNE 30, 1995 AND 1994 1995 1994 (Thousands of Dollars) Operating activities Net income $ 735,178 $ 718,653 Principal non-cash charges (credits) to income Depreciation and amortization 437,206 413,132 Deferred recoverable fuel costs (35,369) 34,097 Federal income tax deferred 110,590 15,550 Common equity component of allowance for funds used during construction (6,200) (6,750) Other non-cash charges 15,111 19,613 Changes in assets and liabilities Accounts receivable - customers, less allowance for uncollectibles 41,585 (32,941) Regulatory accounts receivable 18,639 108,378 Materials and supplies, including fuel and gas in storage 22,961 31,410 Prepayments, other receivables and other current assets (103,301) (28,890) Enlightened Energy program costs 6,952 (40,303) Federal income tax refund (49 530) 52,957 Power contract termination costs (18,607) (79,990) Accounts payable (19,987) (3,073) Accrued income taxes 31,973 (17,216) Other - net (17,241) (14,087) Net cash flows from operating activities 1,169,960 1,170,540 Investing activities including construction Construction expenditures (747,179) (752,722) Nuclear fuel expenditures (49,189) (11,272) Contributions to nuclear decommissioning trust (14,077) (20,228) Common equity component of allowance for funds used during construction 6,200 6,750 Net cash flows from investing activities including construction (804,245) (777,472) Financing activities including dividends Issuance of common stock - 26,531 Issuance of long-term debt 250,000 297,475 Retirement of long-term debt and preferred stock (134,036) (103,260) Advance refunding of long-term debt and preferred stock - (147,475) Issuance and refunding costs (3,755) (31,780) Common stock dividends (474,512) (461,631) Preferred stock dividends (35,576) (35,599) Net cash flows from financing activities including dividends (397,879) (455,739) Net decrease in cash and temporary cash investments (32,164) (62,671) Cash and temporary cash investments at beginning of period 80,649 143,320 Cash and temporary cash investments at June 30 $ 48,485 $ 80,649 Supplemental disclosure of cash flow information Cash paid during the period for: Interest $ 288,031 $ 263,659 Income taxes 296,821 388,667
The accompanying note is an integral part of these financial statements. - 10 - Contingency Note - ----------------------------------------------------------------- INDIAN POINT. Nuclear generating units similar in design to the Company's Indian Point 2 unit have experienced problems of varying severity in their steam generators, which in a number of instances have required steam generator replacement. Inspections of the Indian Point 2 steam generators since 1976 have revealed various problems, some of which appear to have been arrested, but the remaining service life of the steam generators is uncertain and may be shorter than the unit's life. The projected service life of the steam generators is reassessed periodically in the light of the inspections made during scheduled outages of the unit. Based on the latest available data, the Company estimates that steam generator replacement will not be required before 1997, and possibly not until some years later. To avoid procurement delays in the event replacement is necessary, the Company purchased replacement steam generators, which are stored at the site. If replacement of the steam generators is required, such replacement is presently estimated (in 1994 dollars) to require additional expenditures of approximately $102 million (exclusive of replacement power costs) and an outage of approximately six months. However, securing necessary permits and approvals or other factors could require a substantially longer outage if steam generator replacement is required on short notice. NUCLEAR INSURANCE. The insurance policies covering the Company's nuclear facilities for property damage, excess property damage, and outage costs permit assessments under certain conditions to cover insurers' losses. As of June 30, 1995, the highest amount which could be assessed for losses during the current policy year under all of the policies was $26.2 million. While assessments may also be made for losses in certain prior years, the Company is not aware of any losses in such years which it believes are likely to result in an assessment. Under certain circumstances, in the event of nuclear incidents at facilities covered by the federal government's third-party liability indemnification program, the Company could be assessed up to $79.3 million per incident of which not more than $10 million may be assessed in any one year. The per-incident limit is to be adjusted for inflation not later than 1998 and not less than once every five years thereafter. The Company participates in an insurance program covering liabilities for injuries to certain workers in the nuclear power industry. In the event of such injuries, the Company is subject to assessment up to an estimated maximum of approximately $3.1 million. - 11 - ENVIRONMENTAL MATTERS. The normal course of the Company's operations necessarily involves activities and substances that expose the Company to potential liabilities under federal, state and local laws protecting the environment. Such liabilities can be material and in some instances may be imposed without regard to fault, or may be imposed for past acts, even though such past acts may have been lawful at the time they occurred. Sources of such potential liabilities include (but are not limited to) the Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 (Superfund), a recent settlement with the New York State Department of Environmental Conservation (DEC), asbestos, and electric and magnetic fields (EMF). Superfund. By its terms, Superfund imposes joint and several strict liability, regardless of fault, upon generators of hazardous substances for resulting removal and remedial costs and environmental damages. The Company has received process or notice concerning possible claims under Superfund or similar state statutes relating to a number of sites at which it is alleged that hazardous substances generated by the Company (and, in most instances, a large number of other potentially responsible parties) were deposited. Estimates of the investigative, removal, remedial and environmental damage costs (if any) the Company will be obligated to pay with respect to each of these sites range from extremely preliminary to highly refined. Based on these estimates, the Company has an accrued liability at June 30, 1995 of approximately $11.0 million. However, it is possible that material additional costs in amounts not presently determinable may be incurred with respect to these and other sites. DEC Settlement. In November 1994 the Company agreed to a consent order settling a civil administrative proceeding instituted by the DEC in 1992, alleging environmental violations by the Company. Under the consent order, in addition to required payments which have been made, the Company must also conduct an environmental compliance audit and an environmental management review, develop and implement "best management practices" plans for certain facilities and undertake a remediation program at certain sites. At June 30, 1995, the Company has an accrued liability of $10.5 million for the expense of the site remediation program. Expenditures for environmental projects in the five years 1995 -1999 to comply with the consent order are estimated at $80.6 million, most of which had been planned prior to the consent order. There will be additional costs, the materiality of which is not presently determinable. - 12 - Asbestos Claims. Suits have been brought in New York State and federal courts against the Company and many other defendants, wherein several thousand plaintiffs sought large amounts of compensatory and punitive damages for deaths and injuries allegedly caused by exposure to asbestos at various premises of the Company. Many of these suits have been disposed of without any payment by the Company, or for immaterial amounts. The amounts specified in all the remaining suits total billions of dollars but the Company believes that these amounts are greatly exaggerated, as were the claims already disposed of. Based on the information and relevant circumstances known to the Company at this time, it is the opinion of the Company that these suits will not have a material adverse effect on the Company's financial position. EMF. Electric and magnetic fields are found wherever electricity is used. Several scientific studies have raised concerns that EMF surrounding electric equipment and wires, including power lines, may present health risks. The Company is the defendant in several suits claiming property damage or personal injury allegedly resulting from EMF. In the event that a causal relationship between EMF and adverse health effects is established, or independently of any such causal determination, in the event of adverse developments in related legal or public policy doctrines, there could be a material adverse effect on the electric utility industry, including the Company. - 13 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis relate to the interim financial statements appearing in this report and should be read in conjunction with Management's Discussion and Analysis appearing in Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 1994 (File No. 1-1217). Reference is made to the note to the financial statements in Item 1 of this report, which note is incorporated herein by reference. LIQUIDITY AND CAPITAL RESOURCES Cash and temporary cash investments were $48.5 million at June 30, 1995 compared with $245.2 million at December 31, 1994 and $80.6 million at June 30, 1994. The Company's cash balances reflect the timing and amounts of external financing. In June 1995 the Company made a prepayment of $100.6 million (approximately one-quarter) of its New York City real estate taxes for the City's 1995/1996 fiscal year. On July 5, 1995 the Company issued $100 million of 6-5/8 percent ten-year debentures due July 1, 2005 at a price to the public of 99.674 percent and a yield of 6.67 percent. On August 1, 1995 the Company issued through the New York State Energy Research and Development Authority (NYSERDA) $128.3 million of 6.10 percent tax-exempt debt due August 15, 2020, which was offered to the public at 98.50 percent and a yield of 6.219 percent. The proceeds will be used to refund, on September 1, 1995, $128.3 million of outstanding 9 percent tax-exempt debt. The Company expects to finance the balance of its capital requirements for the remainder of 1995 and 1996, including $190 million for securities maturing during this period, from internally generated funds and external financings of about $300 million, most, if not all, of which will be debt issues. Customer accounts receivable, less allowance for uncollectible accounts, amounted to $420.2 million at June 30, 1995 compared with $440.5 million at December 31, 1994 and $461.8 million at June 30, 1994. In terms of equivalent days of revenue outstanding, these amounts represented 24.5, 27.1 and 27.7 days, respectively. - 14 - Regulatory accounts receivable amounted to $36.5 million at June 30, 1995, $26.3 million at December 31, 1994 and $55.1 million at June 30, 1994. Regulatory accounts receivable include amounts accrued under the ERAM, modified ERAM and incentive provisions of the Company's electric and gas rate agreements referred to below. Regulatory accounts receivable increased during the first six months of 1995 as follows: Balance Balance Dec. 31, 1995 1995 June 30, (Millions of Dollars) 1994 Accruals Recoveries 1995 ERAM/Modified ERAM $(56.4) $21.4 $ 54.1 $19.1 Electric Incentives Enlightened Energy program 70.1 22.3 (83.1) 9.3 Customer service 6.7 1.7 (8.4) - Fuel and purchased power 5.9 10.9 (13.4) 3.4 Gas Incentive System improvement - 4.7 - 4.7 Total $ 26.3 $61.0 $(50.8) $36.5 Fuel balances at June 30, 1995 were $9.5 million lower than December 1994 due principally to lower oil inventory. Gas in storage decreased $15.4 million in the first half of 1995 reflecting both lower inventory and lower average cost of gas in storage. Deferred charges include Enlightened Energy program costs of $146.4 million at June 30, 1995, $170.2 million at December 31, 1994 and $153.4 million at June 30, 1994. These costs are generally recoverable over a five-year period. The deferred balances of these costs are expected to continue to decline in future periods, as recoveries outpace new expenditures. Other deferred credits were reduced in the second quarter of 1995 by approximately $115 million as a result of various reconciliations of revenues and expenses under a new electric rate agreement which became effective April 1, 1995. Other balance sheet amounts were correspondingly reduced; the net result of these reconciliations upon net income was a reduction of $1.2 million. Interest coverage under the SEC formula for the twelve months ended June 30, 1995 was 4.44 times compared with 4.58 times for the year 1994 and 4.48 times for the twelve months ended June 30, 1994. - 15 - 1992 Electric Rate Agreement In March 1994 the Public Service Commission ("PSC") approved an electric rate increase of $55.2 million (1.1 percent), to become effective April 1, 1994, for the third and final year of the 1992 electric rate agreement, the twelve months ended March 31, 1995. For the final rate year the Company's rate of return on electric common equity, calculated in accordance with the provisions of the agreement, which excludes incentives earned and labor productivity in excess of amounts reflected in rates, was approximately 11.8 percent, which was below the 11.85 percent threshold for sharing earnings with ratepayers. 1995 Electric Rate Agreement On April 6, 1995 the PSC issued its opinion and order approving a three-year electric rate agreement effective April 1, 1995. The agreement provides for no increase in base electric revenues in the first rate year and limited increases in years two and three. For details of the agreement see the Management's Discussion and Analysis appearing in Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 1994, under the heading "1994 Electric Rate Increase Filing." The PSC's opinion and order approved the agreement as submitted (and as described in the Form 10-K) subject to a reservation by the PSC of authority to spread, over a two-year period, the recovery of any revenue shortfall accrued under the agreement's modified ERAM provision, if in the PSC's judgment such a spreading is necessary to avoid "significant" bill increases. Credit Ratings The Company's senior secured debt securities (first mortgage bonds) are rated Aa3, A+ and AA- by Moody's Investors Service, Inc., Standard & Poor's Ratings Group (S&P) and Duff and Phelps, Inc., respectively. The Company's senior unsecured debt securities (debentures and tax-exempt debt) are rated A1, A+ and A+ by Moody's, S&P and Duff and Phelps, respectively. Competition - New York State Initiatives In June 1995, the PSC adopted principles in its continuing "competitive opportunities" proceeding involving all New York electric utilities. The principles are intended to provide a guide with which the PSC will consider the matter of electric power competition. The principles, among other things, state that "The current industry structure, in which most power plants are vertically integrated with natural monopoly transmission and - 16 - distribution, must be thoroughly examined to ensure that it does not impede or obstruct development of effective wholesale or retail competition" and "Utilities should have a reasonable opportunity to recover prudent and verifiable expenditures and commitments made pursuant to their legal obligations, consistent with these principles." The principles also indicate that utilities should take all practicable measures to mitigate transition costs. It is not possible to predict the outcome of the proceeding or its effect on the Company. Competition - Federal Initiatives In March 1995, the Federal Energy Regulatory Commission ("FERC") proposed new rules which would require electric utilities to file non-discriminatory open access transmission tariffs, available to wholesale sellers and buyers of electric energy, and to take service under these tariffs. As proposed, the new rules would provide for recovery by utilities of legitimate and verifiable wholesale stranded costs consistent with guidelines in the proposed rules. FERC urged the states to follow the same policy with regard to retail stranded costs. It is not possible to predict the outcome of this proceeding. The Company participates in the wholesale electric market primarily as a buyer, and in this regard should benefit if rules are adopted which result in lower wholesale prices for its purchases of electricity for its retail customers. Environmental Claims and Other Contingencies Reference is made to the Note to the financial statements included in this report for information concerning potential liabilities of the Company arising from the Federal Comprehensive Environmental Response, Compensation and Liability Act of 1980 (Superfund), from claims relating to alleged exposure to asbestos, and from certain other contingencies to which the Company is subject. - 17 - RESULTS OF OPERATIONS Net income for common stock for the second quarter of 1995 was lower than the second quarter of 1994 by $10.8 million ($.04 a share). Net income for common stock for the six months and twelve months ended June 30, 1995 was higher than in the corresponding 1994 periods by $0.9 million ($.01 a share) and $16.5 million ($.07 a share), respectively. These results reflect the three-year electric rate agreement effective April 1, 1995, which provides for generally more limited opportunities for earning incentives, and gives customers the benefit of productivity achievements during the term of the prior electric rate agreement. In reviewing period-to-period comparisons, it should be noted that not all changes in sales volume affected operating revenues. Under the ERAM and the modified ERAM discussed below, most increases (or decreases) in electric sales revenues compared with revenues forecast pursuant to the electric rate agreement are deferred for subsequent credit (or billing) to customers. Under the weather normalization clause in the Company's gas tariff, most weather-related variations in gas sales do not affect gas revenues. Increases (Decreases) Three Months Ended Six Months Ended Twelve Months Ended June 30, 1995 June 30, 1995 June 30, 1995 Compared With Compared With Compared with Three Months Ended Six Months Ended Twelve Months Ended June 30, 1994 June 30, 1994 June 30, 1994 Amount Percent Amount Percent Amount Percent (Amounts in Millions) Operating revenues $ 67.8 4.9 % $ 38.8 1.3 % $ 38.7 0.6 % Fuel (10.1) (8.2) (50.3) (18.1) (55.6) (9.7) Purchased power 112.6 57.1 172.3 44.7 163.5 20.5 Gas purchased for resale (21.1) (28.8) (88.7) (35.2) (108.7) (30.1) Operating revenues less fuel and purchased power and gas purchased for resale (Net revenues) (13.6) (1.4) 5.5 0.3 39.5 0.9 Other operations and maintenance 7.2 1.7 9.0 1.1 (18.6) (1.1) Depreciation and amortization 9.4 9.0 14.8 7.1 24.1 5.8 Taxes, other than federal income tax (10.8) (4.1) (26.0) (4.7) (28.2) (2.5) Federal income tax (17.3) (31.7) (5.2) (3.2) 30.6 7.6 Operating income (2.1) (1.3) 12.9 3.0 31.6 3.1 Other income less deductions, less related federal income tax (1.8) (56.4) 0.5 16.4 2.1 Large Interest charges and preferred stock dividend requirements 6.9 8.3 12.5 7.4 17.2 5.1 Net income for common stock $ (10.8) (13.8)% $ 0.9 0.4 % $ 16.5 2.4 %
- 18 - Second Quarter 1995 Compared with the Second Quarter 1994 Net revenues (operating revenues less fuel, purchased power and gas purchased for resale) decreased $13.6 million in the second quarter of 1995 compared with the 1994 period. Electric net revenues decreased $20.1 million and gas and steam net revenues increased $3.6 million and $2.8 million, respectively. Electric revenues in the 1995 period were higher than in the corresponding 1994 period, largely reflecting recovery of higher purchased power costs. The 1995 period also includes rate agreement reconciliations that increased electric revenues by $26.3 million and purchased power cost by $31.1 million, resulting in a net electric revenue reduction of $5.4 million. Electric revenues for the second quarter of 1995 include $14.3 million of revenue accrued under the modified ERAM reflecting sales below the forecast, compared with a credit due customers of $6.1 million reflecting sales above the forecast in the 1994 period. The 1995 electric rate agreement added to the ERAM a revenue per customer (RPC) mechanism (modified ERAM) which excludes from adjustment those variances in the Company's electric revenues which result from changes in the number of customers in each electric service classification. There was no significant impact in the second quarter of 1995 as a result of the RPC mechanism of the modified ERAM. Electric net revenues for the second quarter of 1995 include $13.7 million, compared with $22.9 million for the 1994 period, for incentives earned under the provisions of the 1995 and 1992 electric rate agreements, respectively. Electric sales, excluding off-system sales, in the second quarter of 1995 compared with the 1994 period were: Millions of Kwhrs. 2nd Quarter 2nd Quarter Percent Description 1995 1994 Variation Variation Residential/Religious 2,258 2,274 (16) (0.7)% Commercial/Industrial 5,802 5,879 (77) (1.3)% Other 138 138 - - % Total Con Edison Customers 8,198 8,291 (93) (1.1)% NYPA & Municipal Agency Sales 2,066 2,129 (63) (3.0)% Total Service Area 10,264 10,420 (156) (1.5)%
- 19 - Gas and steam revenues in the 1995 period were affected (positively) by rate increases in October 1994 and (negatively) by recovery of lower costs for gas purchased for resale and steam fuel. Gas net revenues for the second quarter of 1995 included $4.7 million for incentives earned under the 1994 gas rate agreement relating to system improvement targets for gas leaks. For the second quarter of 1995 firm gas sales volume increased 1.1 percent and steam sales volume decreased 0.3 percent compared with the 1994 period. After adjustment for comparability in both periods, primarily for variations in weather, electric sales volume in the Company's service territory increased 1.2 percent in the second quarter of 1995. Similarly adjusted, firm gas sales volume decreased 1.6 percent and steam sales volume decreased 0.4 percent. Electric fuel costs decreased $7.7 million in the 1995 period, largely because the Company increased power purchases. During the second quarter of 1995 the Company purchased approximately 68 percent of the electric energy it generated and purchased, compared with 54 percent for the 1994 period. Reflecting this increase and the effect of IPP power purchase contracts, purchased power costs increased in the second quarter of 1995 by $112.6 million over the 1994 period. The variations in fuel costs and purchased power also reflect the reduced generation from the Company's Indian Point Unit 2, which was out of service for refueling and maintenance for a large part of the second quarter of 1995. Gas purchased for resale decreased $21.1 million, reflecting substantially lower unit cost of purchased gas partially offset by increased sendout. Steam fuel costs decreased $2.4 million due to decreased sendout and lower unit fuel cost. Other operations and maintenance expenses increased $7.2 million for the second quarter of 1995 compared with the 1994 period, due primarily to increases in amortization of previously deferred Enlightened Energy program costs, offset in part by lower production, distribution and pension and benefit costs. Under the terms of the various rate agreements, reductions in pension and benefit costs are set aside for the future benefit of customers. Depreciation and amortization increased $9.4 million due principally to higher plant balances. - 20 - Taxes other than federal income tax decreased $10.8 million in the second quarter of 1995 due principally to reduced property taxes ($20.6 million), offset in part by increased revenue taxes ($5.0 million) and other taxes ($5.3 million). Federal income tax decreased $17.3 million for the quarter reflecting lower pre-tax income and the 1995 rate agreement reconciliation. Six Months Ended June 30, 1995 Compared with the Six Months Ended June 30, 1994 Net revenues (operating revenues less fuel and purchased power and gas purchased for resale) increased $5.5 million in the first six months of 1995 compared with the first six months of 1994. Electric net revenues increased $22.2 million and gas and steam net revenues decreased $4.0 million and $12.7 million, respectively. Electric revenues in the 1995 period were higher than in the corresponding 1994 period, largely reflecting recovery of higher purchased power costs. The 1995 period also includes rate agreement reconciliations that increased electric revenues by $26.3 million and purchased power cost by $31.1 million, resulting in a net electric revenue reduction of $5.4 million. Electric revenues for the first six months of 1995 include $21.4 million of revenue accrued under the ERAM and the modified ERAM, reflecting sales below the forecast, compared to a credit due customers of $29.2 million reflecting sales above the forecast in the 1994 period. Electric revenues were favorably affected in the first quarter of 1995 compared with the 1994 period by approximately $12.8 million, as a result of the April 1994 electric rate increase. The electric property tax reconciliation and Indian Point Unit 2 refueling and maintenance outage accounting provisions of the 1992 and 1995 electric rate agreements increased electric net revenues for the six months ended June 30, 1995 compared with the 1994 period by approximately $19 million and $27 million, respectively; related expenses increased in like amount. Electric net revenues for the first six months of 1995 also include $34.9 million compared with $65.1 million for the 1994 period for incentives earned under the provisions of the rate agreements. Electric sales, excluding off-system sales in the first six months of 1995 compared with the 1994 period were: - 21 - Millions of Kwhrs. Six Months Six Months Ended Ended Percent Description June 30, 1995 June 30, 1994 Variation Variation Residential/Religious 4,828 4,903 (75) (1.6)% Commercial/Industrial 11,921 12,097 (176) (1.5)% Other 287 284 3 (1.1)% Total Con Edison Customers 17,036 17,284 (248) (1.4)% NYPA & Municipal Agency Sales 4,403 4,496 (93) (2.1)% Total Service Area 21,439 21,780 (341) (1.6)%
Gas and steam revenues in the first six months of 1995 were affected (positively) by rate increases in October 1994 and (negatively) by recovery of lower costs for gas purchased for resale and steam fuel. Gas net revenue for the period included $4.7 million for incentives earned under the 1994 gas rate agreement, related to achievement of gas system improvement targets for gas leaks. Steam revenues were also reduced by decreased sales volume. For the first six months of 1995 firm gas sales volume decreased 9.7 percent and steam sales volume decreased 15.4 percent over the 1994 period. Under the weather normalization clause in the Company's gas tariff, most weather-related variations in gas sales do not affect gas revenues. After adjustment for comparability in both periods, primarily for variations in weather, electric sales volume in the Company's service territory in the first six months of 1995 increased 1.0 percent. Similarly adjusted, firm gas sales volume decreased 0.8 percent and steam sales volume decreased 1.5 percent. Electric fuel costs decreased in the first six months of 1995 by $34.0 million largely because the Company increased power purchases. During the 1995 period the Company purchased approximately 66 percent of the electric energy it generated and purchased compared with 52 percent for the prior period. Reflecting this increase and the effect of IPP power purchase contracts, purchased power costs increased in the first six months of 1995 by $172.3 million over the 1994 period. The changes in fuel cost and purchased power also reflect the reduced - 22 - generation from the Company's Indian Point Unit 2, which was out of service for refueling and maintenance for a large part of the 1995 period. Steam fuel cost decreased $16.3 million due to decreased sendout. Gas purchased for resale decreased $88.7 million reflecting lower unit cost and lower sendout. Other operations and maintenance expenses increased $9.0 million in the first six months of 1995 compared with the 1994 period principally due to increases in the amortization of previously deferred Enlightened Energy program costs and production expenses (principally due to the Indian Point Unit 2 refueling and maintenance outage in the 1995 period - there was no outage in the 1994 period), offset in part by lower distribution and administrative and general expenses. Depreciation and amortization increased $14.8 million due principally to higher plant balances. Taxes, other than federal income tax, decreased $26.0 million in the first six months of 1995 compared with the 1994 period due primarily to reduced property taxes ($22.1 million) and revenue taxes ($4.8 million). Federal income tax decreased $5.2 million in the first six months of 1995 compared with the 1994 period, principally due to lower pre-tax income and the 1995 electric rate agreement reconciliation. Interest on long-term debt increased $6.7 million principally as a result of the issuance of new debt. Twelve Months Ended June 30, 1995 Compared with the Twelve Months Ended June 30, 1994 Net revenues (operating revenues less fuel, purchased power and gas purchased for resale) increased $39.5 million in the twelve months ended June 30, 1995 compared with the 1994 period. Electric and gas net revenues increased $48.4 million and $0.7 million, respectively, and steam net revenues decreased $9.6 million. Electric revenues in the 1995 period were higher than in the corresponding 1994 period, largely reflecting recovery of higher purchased power costs. The 1995 period also includes rate agreement reconciliations that increased electric revenues by $26.3 million and purchased power cost by $31.1 million, resulting in a net electric revenue reduction of $5.4 million. - 23 - Under the modified ERAM, electric net revenues for the twelve months ended June 30, 1995 have been reduced for a credit due customers of $13.1 million, reflecting higher sales revenues than forecast, compared with a credit due customers of $41.9 million in the 1994 period. Electric revenues in the 1995 period were enhanced by approximately $40 million due to the rate increase in April 1994. The electric property tax reconciliation and Indian Point Unit 2 maintenance and outage accounting provisions of the 1992 and 1995 electric rate agreements increased electric net revenues for the twelve months ended June 30, 1995 compared with the 1994 period by approximately $60 million and $14 million, respectively; related expenses increased in like amount. Electric net revenues for the twelve months ended June 30, 1995 include $86.1 million, compared with $112.4 million for the 1994 period, for incentives earned under the 1992 and 1995 electric rate agreements. Electric sales, excluding off-system sales, for the twelve months ended June 30, 1995 compared with the twelve months ended June 30, 1994 were: Millions of Kwhrs. Twelve Months Twelve Months Ended Ended Percent Description June 30, 1995 June 30, 1994 Variation Variation Residential/Religious 10,586 10,665 (79) (0.7)% Commercial/Industrial 25,335 25,365 (30) (0.1)% Other 605 601 4 0.7 % Total Con Edison Customers 36,526 36,631 (105) (0.3)% NYPA and Municipal Agency Sales 9,094 9,025 69 0.8 % Total Service Area 45,620 45,656 (36) (0.1)%
Gas revenues in the 1995 period were enhanced by rate increases in October 1994 and 1993 and steam revenues were enhanced by a rate increase in October 1994. Gas and steam revenues were negatively affected by recovery of lower costs for gas purchased for resale and steam fuel costs. Steam revenues were also reduced by decreased sales volume. For the twelve months ended June 30, 1995 firm gas sales volume decreased 8.2 percent and steam sales volume decreased 10.9 percent due to warmer than normal 1995 winter weather compared to colder than normal 1994 winter weather. Under the weather normalization clause in the Company's gas tariff, most weather-related variations in gas sales do not affect gas revenues. - 24 - After adjustment for comparability in both periods, primarily for variations in weather, electric sales volume in the Company's service territory in the twelve months ended June 30, 1995 increased 1.2 percent. Similarly adjusted, firm gas sales volume decreased 0.6 percent and steam sales volume decreased 0.5 percent. Electric fuel costs decreased $31.6 million in the 1995 period largely because of the Company's increased power purchases from IPPs. During the 1995 period the Company purchased 58 percent of the electric energy it generated and purchased compared to 49 percent for the prior period. Reflecting this increase and the effect of IPP power purchase contracts, purchased power costs increased in the 1995 period by $163.5 million over the 1994 period. Gas purchased for resale decreased $108.7 million reflecting principally lower sendout and lower unit cost of purchased gas. Steam fuel costs decreased $24.0 million due to decreased sendout and lower unit cost of fuel. Other operations and maintenance expenses decreased $18.6 million in the twelve months ended June 30, 1995 compared with the 1994 period, due to decreased electric distribution expenses and production expenses, offset in part by higher amortization of previously deferred Enlightened Energy program cost. Depreciation and amortization increased $24.1 million due principally to higher plant balances. Taxes, other than federal income tax, decreased $28.2 million in the twelve months ended June 30, 1995 compared with the 1994 period due primarily to reduced property taxes ($21.9 million) and revenue taxes ($17.2 million), offset in part by increases in other taxes ($11.9 million). Federal income tax increased $30.6 million for the twelve months ended June 30, 1995 compared with the 1994 period due principally to higher pre-tax income. Interest on long-term debt increased $12.2 million principally as a result of the issuance of new debt. - 25 - PART II. - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS GRAMERCY PARK Reference is made to the information under the caption, "Gramercy Park", in Part I, Item 3, Legal Proceedings, in the Company's Annual Report on Form 10-K, for the year ended December 31, 1994 and in Part II, Item 1, Legal Proceedings, in the Company's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 1995. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS (a) At the Annual Meeting of Stockholders of the Company held on May 16, 1995, the stockholders of the Company voted to elect management's nominees for the Board of Trustees, to ratify and approve the appointment of the Company's independent accountants, and not to adopt two stockholder proposals. (b) The name of each nominee for election and the number of shares voted for or with respect to which authority to vote for was withheld are as follows: For Withheld E. Virgil Conway 183,880,728 2,878,455 Gordon J. Davis 180,340,527 6,418,656 Ruth M. Davis 183,754,317 3,004,866 Ellen V. Futter 183,766,364 2,992,819 Arthur Hauspurg 182,309,427 4,449,756 Sally Hernandez-Pinero 183,360,786 3,398,397 Peter W. Likins 183,912,399 2,846,784 Raymond J. McCann 182,531,896 4,227,287 Eugene R. McGrath 182,457,904 4,301,279 Frederick P. Rose 183,690,239 3,068,944 Donald K. Ross 183,516,417 3,242,766 Robert G. Schwartz 183,800,957 2,958,226 Richard A. Voell 183,918,781 2,840,402 Myles V. Whalen, Jr. 183,739,391 3,019,792 - 26 - (c) The results of the vote on the appointment of Price Waterhouse as independent accountants for the Company for 1995 were as follows: 181,144,095 shares were voted for this proposal; 3,683,094 shares were voted against the proposal; and 1,931,994 shares were abstentions. (d) The following stockholder-proposed resolution was voted upon at the Annual Meeting: "RESOLVED: That the stockholders of Consolidated Edison Company of New York, Inc., assembled in annual meeting in person and by proxy, hereby request the Board of Directors to take the steps necessary to provide for cumulative voting in the election of directors, which means each stockholder shall be entitled to as many votes as shall equal the number of shares he or she owns multiplied by the number of directors to be elected, and he or she may cast all of such votes for a single candidate, or any two or more of them as he or she may see fit." The results of the vote on this proposal were as follows: 31,430,797 shares were voted for this proposal; 120,642,811 shares were voted against the proposal; 5,861,480 shares were abstentions; and 28,824,095 shares were broker nonvotes. (e) The following stockholder-proposed resolution was voted upon at the Annual Meeting: "RESOLVED: That the shareholders recommend that the Board take the necessary step that Con Edison specifically identify by name and corporate title in all future proxy statements those executive officers, not otherwise so identified, who are contractually entitled to receive in excess of $100,000 annually as base salary, together with whatever other additional compensation bonuses and other cash payments were due them." The results of the vote on this proposal were as follows: 19,487,538 shares were voted for this proposal; 130,729,768 shares were voted against the proposal; 7,717,781 shares were abstentions; and 28,824,096 shares were broker nonvotes. - 27 - ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) EXHIBITS Exhibit 4.1 Form of the Company's 6 5/8% Debentures, Series 1995 A. (Incorporated by reference to Exhibit 4 to the Company's Current Report on Form 8-K, dated June 21, 1995, in Commission File No. 1-1217.) Exhibit 4.2 Fourth Supplemental Participation Agreement, dated as of July 1, 1995, supplementing the Participation Agreement, dated as of December 1, 1992, between New York State Energy Research and Development Authority ("NYSERDA") and the Company. Exhibit 4.3 Fourth Supplemental Indenture of Trust, dated as of July 1, 1995, supplementing and amending the Indenture of Trust, dated as of December 1, 1992, between NYSERDA and Marine Midland Bank, as trustee. Exhibit 12 Statement of computation of ratio of earnings to fixed charges for the twelve-month periods ended June 30, 1995 and 1994. Exhibit 27 Financial Data Schedule. (To the extent provided in Rule 402 of Regulation S-T, this exhibit shall not be deemed "filed", or otherwise subject to liabilities, or be deemed part of a registration statement.) (b) REPORTS ON FORM 8-K The Company filed a Current Report on Form 8-K, dated June 21, 1995, reporting (under Item 5) the sale of $100 million aggregate principal amount of the Company's 6 5/8% Debentures, Series 1995 A. The Company filed no other Current Reports on Form 8-K during the quarter ended June 30, 1995. - 28 - SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. DATE: August 11, 1995 Raymond J. McCann Raymond J. McCann Executive Vice President, Chief Financial Officer and Duly Authorized Officer DATE: August 11, 1995 Joan S. Freilich Joan S. Freilich Vice President, Controller and Chief Accounting Officer INDEX TO EXHIBITS SEQUENTIAL PAGE EXHIBIT NUMBER AT WHICH NO. DESCRIPTION EXHIBIT BEGINS 4.1 Form of the Company's 6 5/8% Debentures, Series 1995 A. (Incorporated by reference to Exhibit 4 to the Company's Current Report on Form 8-K, dated June 21, 1995, in Commission File No. 1-1217.) 4.2 Fourth Supplemental Participation Agreement, dated as of July 1, 1995, supplementing the Participation Agreement, dated as of December 1, 1992, between New York State Energy Research and Development Authority ("NYSERDA") and the Company. 4.3 Fourth Supplemental Indenture of Trust, dated as of July 1, 1995, supplementing and amending the Indenture of Trust, dated as of December 1, 1992, between NYSERDA and Marine Midland Bank, as trustee. 12 Statement of computation of ratio of earnings to fixed charges for the twelve-month periods ended June 30, 1995 and 1994. 27 Financial Data Schedule. (To the extent provided in Rule 402 of Regulation S-T, this exhibit shall not be deemed "filed", or otherwise subject to liabilities, or be deemed part of a registration statement.)




_________________________________________________________________
_________________________________________________________________





                 NEW YORK STATE ENERGY RESEARCH
                    AND DEVELOPMENT AUTHORITY


                              AND


         CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.

           _________________________________________


          FOURTH SUPPLEMENTAL PARTICIPATION AGREEMENT
                   dated as of July 1, 1995

                              to

                    PARTICIPATION AGREEMENT
                dated as of December 1, 1992

           _________________________________________


                         relating to


  6.10% Facilities Refunding Revenue Bonds, Series 1995 A
  (Consolidated Edison Company of New York, Inc. Project)



_________________________________________________________________
_________________________________________________________________




                       TABLE OF CONTENTS


                                                             Page

PARTIES  . . . . . . . . . . . . . . . . . . . . . . . . . . .  1
RECITALS . . . . . . . . . . . . . . . . . . . . . . . . . . .  1


                           ARTICLE I

                    SHORT TITLE; DEFINITIONS

SECTION 1.01.  Short Title . . . . . . . . . . . . . . . . . .  3
SECTION 1.02.  Definitions . . . . . . . . . . . . . . . . . .  3


                           ARTICLE II

                        REPRESENTATIONS

SECTION 2.01.  Representations and Warranties
               by the Authority  . . . . . . . . . . . . . . .  4
SECTION 2.02.  Representations and Warranties by the
               Corporation . . . . . . . . . . . . . . . . . .  4


                           ARTICLE III

            SALE AND ISSUANCE OF SERIES 1995 A BONDS

SECTION 3.01.  Sale of Series 1995 A Bonds, Deposit
               of Proceeds and Series 1995 A Note  . . . . . .  6
SECTION 3.02.  Disbursements from 1985 A Escrow Fund . . . . .  6
SECTION 3.03.  Adequacy of 1985 A Escrow Fund  . . . . . . . .  6


                           ARTICLE IV

                         MISCELLANEOUS

SECTION 4.01.  Administrative Fees and Bond Issuance
                 Charge Pertaining to Series 1995 A
                 Bonds payable under Section 4.04
                 of the Basic Participation Agreement  . . . .  7





                                   (i)



SECTION 4.02.  Mandatory Prepayment of Series 1995 A
               Note upon the Occurrence of Certain
               Events in Accordance with Section 5.06
               of the Basic Participation Agreement  . . . . .  7

SECTION 4.03.  Series 1995 A Tax Regulatory Agreement. . . . .  7

SECTION 4.04.  Authority to Terminate Securities Depository
               at Direction of Corporation.  . . . . . . . . .  8

SECTION 4.05.  Effective Date; Counterparts. . . . . . . . . .  8


EXHIBIT A - Description of Series 1995 A Project Exempt
                 Facilities  . . . . . . . . . . . . . . . . .A-1
EXHIBIT B - Description of Other Series 1995 A Project
                 Facilities  . . . . . . . . . . . . . . . . .B-1
EXHIBIT C - Form of Series 1995 A Note . . . . . . . . . . . .C-1
































                                   (ii)



          This FOURTH SUPPLEMENTAL PARTICIPATION AGREEMENT, dated
as of July 1, 1995, to PARTICIPATION AGREEMENT, dated as of
December 1, 1992 (the "Basic Participation Agreement"), between
NEW YORK STATE ENERGY RESEARCH AND DEVELOPMENT AUTHORITY, a body
corporate and politic, constituting a public benefit corporation,
established and existing under and by virtue of the laws of the
State of New York (the "Authority") and CONSOLIDATED EDISON
COMPANY OF NEW YORK, INC., a corporation duly organized and
existing and qualified to do business as a public utility under
the laws of the State of New York (the "Corporation"),

                           WITNESSETH:

          WHEREAS, the Authority has previously issued five
series of bonds in order to provide funds for the payment of a
portion of the cost of the acquisition, construction and
installation of certain facilities for the furnishing of electric
energy and gas within the Corporation's service areas or for the
refunding of prior obligations of the Authority issued for the
purpose of financing the cost of such facilities, which bonds
were issued pursuant to an Indenture of Trust, dated as of
December 1, 1992, between the Authority and Morgan Guaranty Trust
Company of New York, as trustee (the "Basic Indenture"), as
supplemented, and the proceeds were made available to the
Corporation pursuant to the Basic Participation Agreement, as
supplemented; and

          WHEREAS, Morgan Guaranty Trust Company of New York has
heretofore resigned as Trustee and Paying Agent under the Basic
Indenture and Marine Midland Bank has accepted appointment as
Trustee and Paying Agent thereunder; and 

          WHEREAS, the Authority is authorized under the Act to
borrow money and issue its negotiable bonds and notes to provide
sufficient moneys for achieving its corporate purposes including
the refunding of outstanding obligations of the Authority; and

          WHEREAS, the Authority has previously issued its
Electric Facilities Revenue Bonds, Series 1985 A (Consolidated
Edison Company of New York, Inc. Project) (the "1985 A Bonds")
pursuant to a participation agreement between the Authority and
the Corporation for the purpose of financing the acquisition,
construction and installation of certain facilities for the
furnishing of electric energy within the Corporation's electric
service area (such facilities being further described in Exhibit
A and Exhibit B to this Fourth Supplemental Participation
Agreement); and 

          WHEREAS, the Corporation has requested that the
Authority issue Additional Bonds under and pursuant to the Basic
Indenture, between the Authority and the Trustee, in an aggregate
principal amount not to exceed $128,285,000 for the purpose of
refunding the outstanding portion of the 1985 A Bonds.  Such
portion of the 1985 A Bonds to be refunded with the proceeds of
such Additional Bonds are referred to herein as the "Refunded
Obligations"; and

          WHEREAS, the Basic Indenture provides that the
Authority may issue additional series of bonds for the purpose of
refunding outstanding Authority obligations which were issued

                                                         2.

pursuant to an agreement with the Corporation provided that,
among other things, the requirements of the Basic Indenture
relating to the issuance of Additional Bonds for such purpose are
complied with; and

          WHEREAS, pursuant to Resolution No. 856, adopted June
26, 1995, the Authority has determined to issue its "Facilities
Refunding Revenue Bonds, Series 1995 A (Consolidated Edison
Company of New York, Inc. Project)" in an aggregate principal
amount of $128,285,000 (the "Series 1995 A Bonds") to provide for
the refunding of the Refunded Obligations; and

          WHEREAS, the Authority is entering into a supplement
and amendment to the Basic Indenture dated as of July 1, 1995,
between the Authority and Marine Midland Bank, as Trustee (the
"Fourth Supplemental Indenture"), to provide for the issuance of
the Series 1995 A Bonds; and

          WHEREAS, the Authority and the Corporation are entering
into a Tax Regulatory Agreement dated the date of initial
delivery of the Series 1995 A Bonds pursuant to which the
Corporation will enter into certain covenants designed to assure
that certain conditions to the exclusion from gross income of
interest on the Series 1995 A Bonds imposed by the Internal
Revenue Code of 1986, as amended, are met;  

          NOW, THEREFORE, for and in consideration of the
premises and of the mutual representations, covenants and
agreements hereinafter set forth, the Authority and the
Corporation, each binding itself, its successors and assigns, do
mutually promise, covenant and agree to supplement the Basic
Participation Agreement as follows:

                                                         3.

                           ARTICLE I

                    SHORT TITLE; DEFINITIONS

          SECTION 1.01.  Short Title.  This supplement to the
Basic Participation Agreement may hereafter be cited by the
parties hereto, and is herein referred to, as the Fourth
Supplemental Participation Agreement.

          SECTION 1.02.  Definitions.  Unless the context shall
otherwise require, the terms used in this Fourth Supplemental
Participation Agreement, including the recitals, which are
defined in Section 1.01 of the Basic Indenture, as supplemented
and amended by the Fourth Supplemental Indenture, and Section
1.02 of the Fourth Supplemental Indenture shall have the
meanings, respectively, herein, which such terms are given in
said sections.

                                                         4.

                           ARTICLE II

                        REPRESENTATIONS

          SECTION 2.01.  Representations and Warranties by the
Authority.  The Authority represents and warrants as follows:

          (a)  The Authority is a body corporate and politic,
constituting a public benefit corporation, established and
existing under the laws of the State of New York;

          (b)  The Authority has full power and authority to
execute and deliver this Fourth Supplemental Participation
Agreement, the Fourth Supplemental Indenture and the Series 1995
A Tax Regulatory Agreement, and to consummate the transactions
contemplated hereby and thereby and to perform its obligations
hereunder and thereunder;

          (c)  The Authority is not in violation of or in default
under any of the provisions of the laws or the Constitution of
the State of New York which would affect its existence or its
powers referred to in the preceding paragraph (b);

          (d)  The Authority has determined that its
participation in the refunding of the Refunded Obligations, as
contemplated by this Fourth Supplemental Participation Agreement,
is in the public interest;

          (e)  The Authority has duly authorized the execution
and delivery of this Fourth Supplemental Participation Agreement,
the Fourth Supplemental Indenture and the Series 1995 A Tax
Regulatory Agreement and the execution and delivery of the other
documents incidental to this transaction, and all necessary
authorizations therefor or in connection with the performance by
the Authority of its obligations hereunder or thereunder have
been obtained and are in full force and effect;

          (f)  The execution and delivery by the Authority of
this Fourth Supplemental Participation Agreement, the Fourth
Supplemental Indenture, the Series 1995 A Tax Regulatory
Agreement and the other documents incidental to this transaction,
and the consummation of the transactions herein or therein
contemplated will not violate or cause a default under any
indenture, mortgage, loan agreement or other contract or
instrument to which the Authority is a party or by which it is
bound, or any judgment, decree, order, statute, rule or
regulation applicable to the Authority; and

          (g)  The Participation Agreement and the Indenture are
in full force and effect.

          SECTION 2.02.  Representations and Warranties by the
Corporation.  The Corporation represents and warrants as follows:

                                                         5.

          (a)  The Corporation is a corporation duly incorporated
and in good standing under the laws of the State of New York, is
duly qualified and authorized to transact business as a public
utility in the State of New York and is not in violation of any
provision of its Certificate of Incorporation or its By-Laws, has
power to enter into, execute and deliver this Fourth Supplemental
Participation Agreement, the Series 1995 A Tax Regulatory
Agreement and the Series 1995 A Note and by proper corporate
action has duly authorized the execution and delivery of this
Fourth Supplemental Participation Agreement, the Series 1995 A
Tax Regulatory Agreement and the Series 1995 A Note;

          (b)  The execution and delivery by the Corporation of
this Fourth Supplemental Participation Agreement, the Series 1995
A Tax Regulatory Agreement and the Series 1995 A Note and the
consummation of the transactions herein and therein contemplated
will not conflict with or constitute a breach of or a default
under the Corporation's Certificate of Incorporation, By-Laws or
any indenture, mortgage, loan agreement or other contract or
instrument to which the Corporation is a party or by which it is
bound, or any judgment, decree, order, statute, rule or
regulation applicable to the Corporation;

          (c)  This Fourth Supplemental Participation Agreement,
the Series 1995 A Tax Regulatory Agreement and the Series 1995 A
Note constitute valid and legally binding obligations of the
Corporation, enforceable against the Corporation in accordance
with their respective terms, except as enforcement may be limited
by applicable bankruptcy, insolvency, moratorium, reorganization
or other laws, judicial decisions or principles of equity
relating to or affecting the enforcement of creditors' rights or
contractual obligations generally;

          (d)  The execution and delivery by the Corporation of
this Fourth Supplemental Participation Agreement and the Series
1995 A Note in the manner and for the purposes herein set forth
have been duly authorized by order of the Public Service
Commission of the State of New York;

          (e)  No additional authorizations for or approvals of
the execution and delivery by the Corporation of this Fourth
Supplemental Participation Agreement, the Series 1995 A Tax
Regulatory Agreement and the Series 1995 A Note need be obtained
by the Corporation or if any such authorization or approval is
necessary it has been obtained;

          (f)  The Corporation is not in default under the
Participation Agreement or under any Note; and

          (g)  The Participation Agreement and all outstanding
Notes are in full force and effect.

                                                         6.

                           ARTICLE III

            SALE AND ISSUANCE OF SERIES 1995 A BONDS

          SECTION 3.01.  Sale of Series 1995 A Bonds, Deposit of
Proceeds and Series 1995 A Note.  In order to provide funds for
the payment of a portion of the redemption price of the Refunded
Obligations, the Authority, as soon as practicable after the
execution of this Fourth Supplemental Participation Agreement,
and concurrently with the execution and delivery to the Trustee
of the Series 1995 A Note as provided in Section 4.01 of the
Basic Participation Agreement (which Series 1995 A Note shall be
in substantially the form attached hereto as Exhibit C), will
issue, sell and deliver the Series 1995 A Bonds to the initial
purchasers thereof, all pursuant to and as provided in the Series
1995 A Purchase Contract.  The Authority will deposit the
proceeds of such sale of the Series 1995 A Bonds with the
Trustee, as follows: (i) in the Bond Fund, a sum equal to the
accrued interest, if any, paid by the initial purchasers of the
Series 1995 A Bonds and (ii) in the 1985 A Escrow Fund, the
balance of the proceeds received from such sale.

          SECTION 3.02.  Disbursements from 1985 A Escrow Fund. 
1.  The Authority has in the Fourth Supplemental Indenture
authorized and directed the Trustee to make payments from the
1985 A Escrow Fund in accordance with Section 4.01 of the Fourth
Supplemental Indenture, to pay a portion of the redemption price
of the Refunded Obligations in accordance with a written
instruction signed by an Authorized Corporation Representative. 
The Corporation will cause such instruction to be given to the
Trustee as may be necessary to effect payments out of the 1985 A
Escrow Fund in accordance with the provisions of the Indenture.

          All monies remaining in the 1985 A Escrow Fund after
the payment of the redemption price of the Refunded Obligations
shall, at the written direction of an Authorized Corporation
Representative, be applied in accordance with Section 4.01 of the
Fourth Supplemental Indenture.

          SECTION 3.03.  Adequacy of 1985 A Escrow Fund.  If the
monies in the 1985 A Escrow Fund shall not be sufficient to pay
the redemption price of the Refunded Obligations in full (whether
due to investment losses or otherwise), the Corporation shall pay
that portion of the redemption price of the Refunded Obligations
in excess of the monies available therefor in the 1985 A Escrow
Fund.  If the Corporation shall pay any portion of the redemption
price of the Refunded Obligations and related costs pursuant to
the provisions of this Section 3.03, it shall not be entitled to
any reimbursement therefor from the Authority, the Trustee or the
owners of any of the Bonds, nor shall it be entitled to any
diminution in or postponement of the payments required to be paid
by the Corporation pursuant to the Participation Agreement or the
Notes.

                                                         7.

                           ARTICLE IV

                         MISCELLANEOUS

          SECTION 4.01.  Administrative Fees and Bond Issuance
Charge Pertaining to Series 1995 A Bonds payable under Section
4.04 of the Basic Participation Agreement. In accordance with the
first paragraph of Section 4.04 of the Basic Participation
Agreement, the Corporation shall pay to the Authority with
respect to the Series 1995 A Bonds an initial Administration Fee
on the date of authentication and delivery of the Series 1995 A
Bonds to the initial purchasers in the amount of $320,712.50 and
an annual Administration Fee in the amount of $16,770 on July 1
of each year commencing July 1, 1996, until the Series 1995 A
Bonds are no longer outstanding.

          In accordance with the third paragraph of such Section
4.04, the Corporation shall also pay to the State of New York
with respect to the Series 1995 A Bonds a bond issuance charge on
the date of authentication and delivery of the Series 1995 A
Bonds to the initial purchasers in the amount of $448,997.50

          SECTION 4.02.  Mandatory Prepayment of Series 1995 A
Note upon the Occurrence of Certain Events in Accordance with
Section 5.06 of the Basic Participation Agreement. The occurrence
of an event requiring the redemption of any Series 1995 A Bonds
pursuant to the provisions appearing under the caption "Mandatory
Redemption" or "Special Mandatory Redemption" in the Series 1995
Bonds constitutes "events triggering the comparable redemption
provisions relating to any series of Additional Bonds" within the
meaning of Section 5.06 of the Basic Participation Agreement and,
in accordance with such Section 5.06, upon the occurrence of any
event requiring the redemption of the Series 1995 A Bonds
pursuant to the provisions appearing under the captions
"Mandatory Redemption" or "Special Mandatory Redemption" in the
Series 1995 A Bonds, the Corporation shall pay to the Trustee the
amount specified in the Series 1995 A Note.  Notwithstanding any
other provision of the Participation Agreement or the Indenture,
the Corporation's obligations under such Section 5.06 in respect
of the Series 1995 A Note shall survive the termination of the
Participation Agreement and the Indenture.

          The occurrence of an event requiring the redemption of
any Series 1995 A Bonds pursuant to any of said provisions of the
Series 1995 A Bonds shall not be an event of default under the
Series 1995 A Note but shall require only the performance of the
obligations of the Corporation stated in this Section, the breach
of which shall constitute an event of default under the Series
1995 A Note.

          SECTION 4.03.  Series 1995 A Tax Regulatory Agreement.
The Authority and the Corporation are entering into the Series
1995 A Tax Regulatory Agreement, and the Corporation hereby
covenants and agrees to comply with the provisions thereof.

                                                         8.

          SECTION 4.04.  Authority to Terminate Securities
Depository at Direction of Corporation.  The Authority agrees to
exercise its right under Section 2.07 of the Basic Indenture, as
amended by the Fourth Supplemental Indenture, to terminate the
Securities Depository upon the request of the Corporation. 

          SECTION 4.05.  Effective Date; Counterparts.  This
Fourth Supplemental Participation Agreement shall become
effective on delivery, subject to receipt of the written consent
of the Trustee to the extent required pursuant to Section 4.01 of
the Basic Indenture.  This Fourth Supplemental Participation
Agreement may be executed in any number of counterparts, each of
which when so executed and delivered shall be an original; but
such counterparts shall together constitute but one and the same
Fourth Supplemental Participation Agreement.

                                                         9.

          IN WITNESS WHEREOF, the Authority and the Corporation
have caused this Fourth Supplemental Participation Agreement to
be duly executed as of the day and year first above written.

                                   NEW YORK STATE ENERGY RESEARCH
                                    AND DEVELOPMENT AUTHORITY


(SEAL)                             By____________________________
                                     President

ATTEST:


_____________________________
Secretary

                                   CONSOLIDATED EDISON COMPANY OF
                                    NEW YORK, INC.


(SEAL)                             By____________________________
                                     Treasurer

ATTEST:


_____________________________
Assistant Secretary



                            EXHIBIT A

          (To Fourth Supplemental Participation Agreement,
                     dated as of July 1, 1995,
 between New York State Energy Research and Development Authority
        and Consolidated Edison Company of New York, Inc.)

               DESCRIPTION OF SERIES 1995 A PROJECT
                         EXEMPT FACILITIES
       (originally financed with proceeds of 1985 A Bonds)


          The following facilities are as further described in
the Series 1995 A Tax Regulatory Agreement between the Authority
and the Corporation dated the date of the initial delivery of the
Series 1995 A Bonds. All terms used in this Exhibit A and not
otherwise defined are used as defined in the above-referenced
Fourth Supplemental Participation Agreement.

           1.   Poles, Towers and Fixtures

           2.   Overhead Conductors and Devices

           3.   Underground Conduit

           4.   Underground Conductors and Devices

           5.   Line Transformers

           6.   Overhead Services

           7.   Underground Services

           8.   Meters

           9.   Meter Installations

          10.   Overhead Street Lighting and Signal Systems

          11.   Underground Street Lighting and Signal Systems

          The Series 1995 A Project also includes (i) such
instrumentation, controls, structures and all other facilities,
equipment, devices and the like necessary to support the
facilities herein described (ii) such necessary land improvements
and (iii) such additional or substituted facilities for the
furnishing of electric energy which because of changes in
technology, environmental standards, cost or the like, the
Corporation determined to be added to or substituted for said
facilities.
                              A-1



                          EXHIBIT B


        (To Fourth Supplemental Participation Agreement
                 dated as of July 1, 1995,
between New York State Energy Research and Development Authority
       and Consolidated Edison Company of New York, Inc.)


     DESCRIPTION OF OTHER SERIES 1995 A PROJECT FACILITIES
      (originally financed with proceeds of 1985 A Bonds)


          Any facilities described in the Description of the
Series 1995 A Project in the preceding Exhibit A placed in
service subsequent to December 8, 1982 and prior to October 1,
1984 and which were financed with the proceeds of the 1985 A
Bonds.
































                              B-1



                          EXHIBIT C


         (To Fourth Supplemental Participation Agreement
                   dated as of July 1, 1995,
between New York State Energy Research and Development Authority
       and Consolidated Edison Company of New York, Inc.)


                 [FORM OF SERIES 1995 A NOTE]

         CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.

                 $128,285,000 PROMISSORY NOTE

                            FOR

     6.10% FACILITIES REFUNDING REVENUE BONDS, SERIES 1995 A
     (CONSOLIDATED EDISON COMPANY OF NEW YORK, INC. PROJECT)



          Consolidated Edison Company of New York, Inc. (the
"Corporation"), a New York corporation, for value received,
hereby promises to pay, on or before the dates set forth below,
the principal amount of $128,285,000 together with interest on
the unpaid amount thereof at the rate set forth below, to Marine
Midland Bank, or its successor or successors as trustee (the
"Trustee") under the Indenture of Trust dated as of December 1,
1992, (the "Basic Indenture"), between New York State Energy
Research and Development Authority (the "Authority"), a body
corporate and politic, constituting a public benefit corporation,
established and existing under and by virtue of the laws of the
State of New York, and the Trustee.  The Basic Indenture as
previously supplemented, and as amended and supplemented by the
Fourth Supplemental Indenture of Trust dated as of July 1, 1995,
between the Authority and the Trustee (such Fourth Supplemental
Indenture being herein referred to as the "Fourth Supplemental
Indenture"), is herein called the "Indenture," and all bonds
issued under and secured by the Indenture are herein collectively
called the "Bonds." Bonds of the Authority designated as
"Facilities Refunding Revenue Bonds, Series 1995 A (Consolidated
Edison Company of New York, Inc. Project)," issued in the
aggregate principal amount of $128,285,000 under and secured by
the Indenture are herein collectively called the "Series 1995 A
Bonds."  Unless otherwise defined herein or unless the context
clearly requires otherwise, the terms used herein that are
defined in the Indenture have the meanings, respectively, herein
that such terms are given in the Indenture.

          This Note (the "Note") is issued pursuant to a certain
Participation Agreement dated as of December 1, 1992, between the
Corporation and the Authority (the "Basic Participation
Agreement").  Such Basic Participation Agreement as previously
supplemented, and as supplemented by the Fourth Supplemental
Participation Agreement dated as of July 1, 1995, between the
















































                              C-1



Corporation and the Authority (such Fourth Supplemental
Participation Agreement being herein referred to as the "Fourth
Supplemental Participation Agreement"), is herein called the
"Participation Agreement," and any Note issued pursuant to the
Participation Agreement is herein called "any Note."  Additional
similar notes may be issued as provided in the Participation
Agreement. Similar notes have previously been issued pursuant to
the Participation Agreement.  This Note, the notes previously
issued and such additional notes as may hereinafter be issued and
outstanding pursuant to the Participation Agreement are
hereinafter collectively called the "Notes." In accordance with
the Participation Agreement, the Authority has authorized and
directed the Corporation to issue this Note payable to the order
of the Trustee as security for the payment of principal of and
premium, if any, and interest on the Bonds.  The rights and
interest of the Authority under the Participation Agreement
(subject to certain exceptions and reservations described in the
Indenture) have been assigned to the Trustee pursuant to the
Indenture.

          This Note shall mature on August 15, 2020, subject to
the prepayment provisions hereinafter provided, and shall bear
interest from the date hereof at the rate of six and ten
hundredths per centum (6.10%) per annum, payable on February 15,
1996 and semiannually thereafter on the fifteenth day of February
and August in each year.

          This Note is subject to prepayment at the option of the
Corporation on or after July 1, 2005, as a whole or in part at
any time, upon payment in each case of the applicable prepayment
price (expressed as a percentage of the principal amount of this
Note or portion hereof to be prepaid) as set forth in the
schedule below, together with unpaid interest accrued to the
prepayment date on the principal amount of this Note or portion
hereof to be so prepaid:

             Payment Dates                 Prepayment
               Inclusive                     Price

     July 1, 2005 through June 30, 2006       102%
     July 1, 2006 through June 30, 2007       101%
     July 1, 2007 and thereafter              100%     


          All payments of principal, premium, if any, and
interest shall be made to the Trustee at its Corporate Trust
Office, New York, New York, on or before the due date for the
corresponding payment on the Series 1995 A Bonds, in such coin or
currency of the United States of America as at the time of
payment shall be legal tender for the payment of public and
private debts.  The amount of any such payment shall be reduced
by the amount, if any, in the Bond Fund under the Indenture on
the due date for such payment which is available for and applied
to the corresponding payment on the Series 1995 A Bonds.

          In the event that, on the due date of any principal
(whether due at maturity or by call for redemption prior to
maturity) and premium, if any, or interest payment on the Series
1995 A Bonds, the monies on deposit in the Bond Fund held by the
Trustee under the Indenture shall not be sufficient to pay in
full such principal and premium, if any, or interest, on account











































                              C-2



of a loss or losses incurred on the investment of monies held in
such Bond Fund, or for any other reason, the Corporation shall
forthwith pay to the Trustee in immediately available funds for
deposit in the Bond Fund the amount of monies sufficient,
together with available monies on deposit in such Bond Fund, to
pay in full all such principal and premium, if any, and interest
on the Series 1995 A Bonds.  Prepayment of this Note or any
portion hereof may be made only in connection with the redemption
or purchase prior to maturity of all or a portion of the Series
1995 A Bonds or pursuant to Article XIV of the Indenture.

          This Note may be prepaid in whole, without premium, at
the option of the Corporation in connection with a redemption of
the Series 1995 A Bonds pursuant to the provisions appearing
under the caption "Extraordinary Optional Redemption" in the
Series 1995 A Bonds. 

          This Note shall be prepaid in whole, or in part if and
to the extent that redemption of the Series 1995 A Bonds in part
is permitted under the first, second or third paragraphs
appearing under the caption "Mandatory Redemption" in the Series
1995 A Bonds, in the event of the redemption of the Series 1995 A
Bonds pursuant to the first, second or third paragraphs appearing
under the caption "Mandatory Redemption" in the Series 1995 A
Bonds.  Prepayment of this Note pursuant to this paragraph shall
be with or without a premium, as required to provide sufficient
funds to redeem the Series 1995 A Bonds being redeemed pursuant
to the applicable provision of the first, second or third
paragraphs appearing under the caption "Mandatory Redemption" in
the Series 1995 A Bonds.

          This Note shall be prepaid, without premium, in whole,
or in part if and to the extent that redemption of the Series
1995 A Bonds in part is permitted under the provisions appearing
under the caption "Special Mandatory Redemption" in the Series
1995 A Bonds, in the event of the redemption of the Series 1995 A
Bonds pursuant to the provisions appearing under the caption
"Special Mandatory Redemption" in the Series 1995 A Bonds.

          This Note may be prepaid in whole or in part at any
time, without premium, at the option of the Corporation
subsequent to the redemption of the Series 1995 A Bonds pursuant
to the provisions appearing under the caption "Mandatory
Redemption by the State of New York" in the Series 1995 A Bonds.

          In the event that payment or provision therefor has
been made in respect of the principal of and premium, if any, and
interest on all of the Series 1995 A Bonds, in accordance with
Article XIV of the Indenture, then this Note shall be deemed paid
in full and shall be cancelled and returned to the Corporation.

          No reference herein to the Participation Agreement
shall impair the obligation of the Corporation to pay the
principal of and premium, if any, and interest on this Note at
the time and place and in the amounts herein prescribed, which
obligation is absolute, irrevocable and unconditional and is not
subject to any defense (other than payment) or any right of
setoff, counterclaim or recoupment for any reason, including,
without limitation, any breach by the Authority of any obligation
to the Corporation, whether under the Participation Agreement or











































                              C-3



otherwise, or inaccuracy of any representation by the Authority
to the Corporation under the Participation Agreement, or any
indebtedness or liability at any time owing to the Corporation by
the Authority or any failure to complete any Project (as defined
in the Participation Agreement), or the destruction by fire or
other casualty of any Project or any portion thereof, or the
taking of title thereto or the use thereof by the exercise of the
power of eminent domain.


                   COVENANTS OF THE CORPORATION

          The Corporation covenants (but without limiting other
covenants and provisions of this Note and the Participation
Agreement) as follows:

          SECTION 1.1.  Maintenance of Office or Agency.  So long
as this Note remains outstanding and unpaid, the Corporation will
at all times keep, in New York, New York, or another location in
the State of New York, an office or agency where notices and
demands with respect to this Note may be served, and will, from
time to time, give written notice to the Trustee of the location
of such office or agency; and, in case the Corporation shall fail
so to do, notices may be served and demands may be made at the
principal office of the Trustee.

          SECTION 1.2.  Further Assurances.  The Corporation will
make, execute, acknowledge and deliver, or cause to be made,
executed, acknowledged and delivered, to the Trustee any and all
such further acts, deeds, conveyances, assignments or assurances
as may be reasonably required for effectuating the intention of
this Note.

          SECTION 1.3.  Payment of Taxes and Other Charges.  So
long as this Note remains outstanding and unpaid, the Corporation
will promptly pay and discharge, or cause to be paid and
discharged as the same shall become due and payable, any and all
lawful taxes, rates, levies, assessments, and governmental liens,
claims and other charges at any time imposed or accruing upon or
against the Corporation or upon or against its properties or any
part thereof, or upon the income derived therefrom or from the
operations of the Corporation, provided, that the Corporation
shall not be required to pay or discharge, or cause to be paid or
discharged, any such obligation, tax, rate, levy, assessment,
lien, claim or other charge so long as in good faith and by
appropriate legal proceedings the validity thereof shall be
contested.

          SECTION 1.4.  Maintenance of Properties.  So long as
this Note remains outstanding and unpaid, the Corporation will at
all times make or cause to be made such expenditures for repairs,
maintenance and renewals, or otherwise, as shall be necessary to
maintain its properties in good repair, working order and
condition as an operating system or systems to the extent
necessary to meet the Corporation's obligations under the Public
Service Law of the State of New York and the Participation
Agreement.

          SECTION 1.5.  Insurance.  So long as this Note remains
outstanding and unpaid, the Corporation will keep or cause to be
kept its properties that are of an insurable nature, insured
against loss or damage by fire or other risks, the risk of which
in the opinion of an Authorized Corporation Representative (who
shall be an officer or employee of the Corporation responsible








































                              C-4



for the management of such risks) is customarily insured against
by companies similarly situated and operating like properties, to
the extent that property of similar character is, in such
Authorized Corporation Representative's opinion, customarily
insured against by such companies, either (a) by reputable
insurers or (b) in whole or in part in the form of reserves or of
one or more insurance funds created by the Corporation, whether
alone or with other corporations.

          SECTION 1.6.  Proper Books of Record and Account.  So
long as this Note remains outstanding and unpaid, the Corporation
will at all times keep or cause to be kept proper books of record
and account, in which full, true and correct entry will be made
of all dealings, business and affairs of the Corporation,
including proper and complete entries to capital or property
accounts covering property worn out, obsolete, abandoned or sold,
all in accordance with the requirements of any system of
accounting or keeping accounts or the rules, regulations or
orders prescribed by a regulatory commission with jurisdiction
over the rates of the Corporation giving rise to at least fifty-
one percent (51%) of the Corporation's gross revenues, or if
there are no such requirements or rules, regulations or orders,
then in compliance with generally accepted accounting principles.

          SECTION 1.7.  Compliance with laws.  So long as this
Note remains outstanding and unpaid, the Corporation agrees to
use its best efforts to comply in all material respects with all
applicable laws, rules and regulations and orders of any
governmental authority, non-compliance with which would have a
material adverse effect on its business, financial condition or
results of operations (to the extent the Corporation deems it can
reasonably comply while maintaining its public utility
operations) or would materially adversely affect the
Corporation's ability to perform its obligations hereunder or
under the Participation Agreement, except laws, rules,
regulations or orders being contested in good faith or laws,
rules, regulations or orders which the Corporation has applied
for variances from, or exceptions to.

          SECTION 1.8.  Consolidation, Merger or Sale of Assets. 
So long as this Note remains outstanding and unpaid, the
Corporation will not consolidate with or permit itself to be
merged into any other corporation or corporations, or sell,
transfer or otherwise dispose of all or substantially all of its
properties and assets, except in the manner and upon the terms
and conditions set forth in this Section 1.8.

          Nothing contained in this Note shall prevent (and this
Note shall be construed as permitting and authorizing, without
acceleration of the maturity of this Note) any lawful
consolidation or merger of the Corporation with or into any other
corporation or corporations lawfully authorized to acquire and
operate the properties of the Corporation, or a series of
consolidations or mergers, or successive consolidations or
mergers, in which the Corporation or its successor or successors
shall be a party, or any sale of all or substantially all the
properties of the Corporation as an entirety to a corporation
lawfully authorized to acquire and operate the same; provided
that, upon any such consolidation, merger or sale, the
corporation formed by such consolidation, or into which such
merger may be made if other than the Corporation, or making such
purchase shall execute and deliver to the Trustee an instrument,
in form reasonably satisfactory to the Trustee, whereby such
corporation shall effectually assume the due and punctual payment








































                              C-5



of the principal of and premium, if any, and interest on this
Note according to its tenor and the due and punctual performance
and observance of all covenants and agreements to be performed by
the Corporation pursuant to this Note and the Participation
Agreement on the part of the Corporation to be performed and
observed; and, thereupon, such corporation shall succeed to and
be substituted for the Corporation hereunder, with the same
effect as if such successor corporation had been named herein as
obligor.

          Every such successor corporation shall possess, and may
exercise, from time to time, each and every right and power
hereunder of the Corporation, in its name or otherwise; and any
act, proceeding, resolution or certificate by any of the terms of
this Note required or provided to be done, taken and performed or
made, executed or verified by any board or officer of the
Corporation shall and may be done, taken and performed or made,
executed and verified with like force and effect by the
corresponding board or officer of any such successor corporation.

          If consolidation, merger or sale or other transfer is
made as permitted by this Section, the provisions of this Section
shall continue in full force and effect and no further
consolidation, merger or sale or other transfer shall be made
except in compliance with the provisions of this Section.

          SECTION 1.9.  Financial Statements of Corporation.  The
Corporation agrees to have an annual audit made by independent
accountants and to furnish the Trustee with a balance sheet and
statements of income, retained earnings and cash flow showing the
financial condition of the Corporation and its consolidated
subsidiaries, if any, at the close of each fiscal year, and the
results of operations of the Corporation and its consolidated
subsidiaries, if any, for each fiscal year, as audited by said
accountants, on or before the last day of the third month
following the close of the fiscal year or as soon thereafter as
they are reasonably available.  The Corporation further agrees to
furnish to the Trustee, the Authority and to any owner of such
Bonds if requested in writing by such owner all financial
statements which it sends to its shareholders.  The Corporation's
obligations under this Section 1.9 shall terminate when none of
the Series 1995 A Bonds shall be outstanding.

          SECTION 1.10.  Certificates as to Defaults.  So long as
this Note remains outstanding and unpaid, the Corporation shall
file with the Trustee, on or before August 15 of each year, a
certificate signed by an Authorized Corporation Representative
(as defined in the Indenture) stating that, to the best of his
knowledge and belief, the Corporation has kept, observed,
performed and fulfilled each and every one of its covenants and
obligations contained herein and in the Participation Agreement
and there does not exist at the date of such certificate any
default by the Corporation under Section 4.07 of the Basic
Participation Agreement or any event of default hereunder or
other event which, with notice or the lapse of time specified in
Section 2.1, or both, would become an event of default or, if any
such default or event of default or other event shall so exist,
specifying the same and the nature and status thereof.














































                              C-6



          SECTION 1.11.  Compliance with Securities Depository
Procedures.  The Corporation hereby covenants and agrees to
comply with any special payment and notice procedures as may be
entered into by the Authority or Trustee with the Securities
Depository in accordance with Section 2.07 of the Basic
Indenture, as amended by the Fourth Supplemental Indenture.

                     DEFAULTS BY CORPORATION

          SECTION 2.1.  Events of Default; Acceleration.  In case
one or more of the following events of default shall have
occurred and be continuing:

          (a)  default in the payment of any installment of
interest due in respect of this Note or any Note issued under the
Participation Agreement and the continuance of such default for a
period of five (5) days; or

          (b) default in the payment of the principal of or
premium, if any, due in respect of any Note either at maturity,
by declaration or otherwise; or

          (c)  default in the making of any mandatory prepayment
due in respect of any Note; or

          (d)  subject to the second and third paragraphs of
Section 5.06 of the Basic Participation Agreement as
supplemented, failure on the part of the Corporation duly to
observe or perform any other of the covenants or agreements on
the part of the Corporation contained in the Participation
Agreement (other than failure to pay the amounts due under
Sections 4.04, 4.05, 4.07, 4.08 and 4.09 of the Basic
Participation Agreement, as supplemented) or in any Note, in each
case for a period of fifty (50) days after the date on which
written notice of such failure, requiring the Corporation to
remedy the same, shall have been given to the Corporation by the
Authority, the Trustee or the owners of at least twenty-five
percent (25%) in aggregate principal amount of the Bonds
outstanding under the Indenture; or

          (e)  the Corporation shall commence a voluntary case
under any applicable bankruptcy, insolvency or other similar law
now or hereafter in effect, or shall consent to the entry of an
order for relief in an involuntary case under any such law, or
shall consent to the appointment of or taking possession by a
receiver, liquidator, assignee, trustee, custodian, sequestrator
(or similar official) of the Corporation or for any substantial
part of its property, or shall make any general assignment for
the benefit of creditors, or shall fail generally to pay its
debts as they become due; or

          (f)  an event of default as defined in Section 13.01 of
the Mortgage;

then, (i) provided that the principal of the Bonds shall have
been declared to be due and payable by acceleration pursuant to
the terms of the Indenture, this Note shall thereupon become and














































                              C-7



be immediately due and payable, and/or (ii) the Trustee may, and
upon the written request of the owners of at least twenty-five
percent (25%) in aggregate principal amount of the Bonds then
outstanding shall, proceed to enforce the performance or
observance of any obligations, agreements, or covenants of the
Corporation under the Participation Agreement or this Note.

          In addition, if at any time the principal of the Bonds
shall have been declared to be due and payable by acceleration
pursuant to the terms of the Indenture, this Note shall thereupon
become and be immediately due and payable.

          If any such declaration of acceleration of the Bonds
shall have been annulled pursuant to the terms of the Indenture
and if, at any time after such declaration, but before all the
Bonds shall have matured by their terms, all arrears of interest
upon such Notes, and interest on overdue installments of interest
(to the extent enforceable under applicable law) at the rate or
rates per annum specified for such Notes and the principal of and
premium, if any, on all Notes then outstanding which shall have
become due and payable otherwise than by acceleration, and all
other sums payable hereunder, except the principal of, and
interest on, the Notes which by such declaration shall have
become due and payable, shall have been paid by or on behalf of
the Corporation or provision satisfactory to the Trustee shall
have been made for such payment, then any such declaration shall
ipso facto be deemed to be rescinded and any such default and its
consequences shall ipso facto be deemed to be annulled, but no
such annulment shall extend to or affect any subsequent default
or impair or exhaust any right or remedy consequent thereon.

          In case the Trustee shall have proceeded to enforce any
right under this Note and such proceedings shall have been
discontinued or abandoned for any reason or shall have been
determined adversely to the Trustee, then and in every such case
the Corporation and the Trustee shall be restored respectively to
their former positions and rights hereunder, and all rights,
remedies and powers of the Corporation and the Trustee shall
continue as though no such proceedings had been taken.

          SECTION 2.2.  Failure to pay Administration Fee or
provide for indemnification.  In case the Corporation shall have
failed to pay the Administration Fee or to provide
indemnification to the Authority or the Trustee or compensation
or reimbursement of expenses to the Authority or the Trustee
under the Participation Agreement which event shall have
continued for a period of fifty (50) days after the date on which
written notice of such failure, requiring the Corporation to
remedy the same, shall have been given to the Corporation by the
Authority or the Trustee, the Authority or the Trustee may take
whatever action at law or in equity as may appear necessary or
desirable to enforce performance or observance of any
obligations, agreements or warranties of the Corporation under
Sections 4.04, 4.05, 4.07, 4.08, 4.09 and 4.10 of the Basic
Participation Agreement, as supplemented.

          SECTION 2.3.  Payment of Notes on Default; Suit
Therefor.  The Corporation covenants that in case default shall
occur in the payment of any installment of the principal of or
premium, if any, or interest in respect of any Note, as and when
the same shall have become due and payable, whether at maturity
or upon mandatory prepayment or by declaration or otherwise,










































                              C-8



then, upon demand of the Trustee, the Corporation will pay to the
Trustee the whole amount that then shall have become due and
payable on such Note for principal and premium, if any, and
interest, with interest upon the overdue principal and premium,
if any, and (to the extent enforceable under applicable law) upon
the overdue installments of interest at the respective rate or
rates borne by such Note and any expenses or liabilities incurred
by the Trustee other than through its negligence or bad faith.

          In case the Corporation shall fail forthwith to pay
such amounts upon such demand, the Trustee may, and upon the
written request of the owners of at least twenty-five percent
(25%) in aggregate principal amount of the Bonds then outstanding
shall, institute any actions or proceedings at law or in equity
for the collection of the sums so due and unpaid, and may
prosecute any such action or proceeding to judgment or final
decree, and may collect in the manner provided by law the monies
adjudged or decreed to be payable and all other sums due and
payable by the Corporation hereunder or under the Indenture.

          In case there shall be pending proceedings for the
bankruptcy or for the reorganization of the Corporation under the
Federal bankruptcy laws or any other applicable law, or in case a
receiver or trustee shall have been appointed for the property of
the Corporation or in the case of any other similar judicial
proceedings relative to the Corporation, or to the creditors or
property of the Corporation, the Trustee shall be entitled and
empowered, by intervention in such proceedings or otherwise, to
file and prove a claim or claims for the whole amount of
principal and premium, if any, and interest owing and unpaid in
respect of any Note and, in case of any judicial proceedings, to
file such proofs of claim and other papers or documents as may be
necessary or advisable in order to have the claims of the Trustee
allowed in such judicial proceedings relative to the Corporation,
its creditors, or its property, and to collect and receive any
monies or other property payable or deliverable on any such
claims, and to distribute the same after the deduction of its
charges and expenses; and any receiver, assignee or trustee in
bankruptcy or reorganization is hereby authorized to make such
payments to the Trustee, and to pay to the Trustee any amount due
it for compensation and expenses, including counsel fees incurred
by it up to the date of such distribution.


                    MISCELLANEOUS PROVISIONS

          SECTION 3.1.  Amendments.  This Note may not be amended
except by an instrument in writing signed by the Corporation and
by the Trustee, on behalf of the owners of the Bonds, in the
manner and subject to the conditions provided in Section 4.03 of
the Basic Indenture.

          SECTION 3.2.  LAW GOVERNING.  THIS NOTE SHALL BE
GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAW OF THE STATE
OF NEW YORK.

          SECTION 3.3.  Presentment, etc.  Presentment, demand,
protest and notice of dishonor are hereby expressly waived.














































                              C-9



          IN WITNESS WHEREOF, the Corporation has caused this
Note to be duly executed and delivered as of July 1, 1995.


                                   CONSOLIDATED EDISON COMPANY OF
                                    NEW YORK, INC.


                                   By:___________________________
                                      Treasurer
(SEAL)


ATTEST:


___________________________
  Assistant Secretary






























                              C-10






_________________________________________________________________
_________________________________________________________________





                       FOURTH SUPPLEMENTAL
                       INDENTURE OF TRUST
                    dated as of July 1, 1995

                               to

                        INDENTURE OF TRUST
                  dated as of December 1, 1992


                            BETWEEN


                 NEW YORK STATE ENERGY RESEARCH
                    AND DEVELOPMENT AUTHORITY


                              AND


                       Marine Midland Bank,
                           as Trustee




_________________________________________________________________
_________________________________________________________________


                           relating to
     6.10% Facilities Refunding Revenue Bonds, Series 1995 A
     (Consolidated Edison Company of New York, Inc. Project)


                            _________________

                            TABLE OF CONTENTS
                            _________________

                                                             Page

PARTIES . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
RECITALS  . . . . . . . . . . . . . . . . . . . . . . . . . .   1
FORM OF SERIES 1995 A BONDS . . . . . . . . . . . . . . . . .   3
FORM OF ASSIGNMENT. . . . . . . . . . . . . . . . . . . . . .  13
FORM OF TRUSTEE'S CERTIFICATE ON ALL SERIES 1995 A BONDS. . .  13


                           ARTICLE I

                   AUTHORIZATION; DEFINITIONS

SECTION 1.01.  Supplemental Indenture. . . . . . . . . . . . . 16
SECTION 1.02.  Definitions.  . . . . . . . . . . . . . . . . . 16


                           ARTICLE II

                  DESCRIPTION AND AUTHORIZATION
                     OF SERIES 1995 A BONDS

SECTION 2.01.  Creation and particulars of Series 1995 A Bonds;
                form of Series 1995 A Bonds. . . . . . . . . . 17
SECTION 2.02.  Purpose . . . . . . . . . . . . . . . . . . . . 18
SECTION 2.03.  Issuance and Sale of the Series 1995 A Bonds. . 18


                           ARTICLE III

                  AMENDMENTS TO BASIC INDENTURE


SECTION 3.01.  Amendment to Section 1.01 of the
               Basic Indenture . . . . . . . . . . . . . . . . 19
SECTION 3.02.  Amendment to Section 2.07 of the Basic
               Indenture to permit Book-entry only Bonds . . . 19
SECTION 3.03.  Amendment to Section 8.03 of the Indenture. . . 21




                           ARTICLE IV

                          MISCELLANEOUS

SECTION 4.01.  Creation of 1985 A Escrow Fund. . . . . . . . . 22
SECTION 4.02.  No Individual Liability . . . . . . . . . . . . 22
SECTION 4.03.  Effective Date; Counterparts. . . . . . . . . . 22
SECTION 4.04.  Date for Identification Purposes Only . . . . . 23
SECTION 4.05.  Recitals  . . . . . . . . . . . . . . . . . . . 23


          THIS FOURTH SUPPLEMENTAL INDENTURE OF TRUST, made and
entered into as of July 1, 1995 (the "Fourth Supplemental
Indenture"), by and between New York State Energy Research and
Development Authority (the "Authority") and Marine Midland Bank,
as trustee (the "Trustee"), a New York state banking corporation
and trust company, with its principal corporate trust office
located in New York, New York, as Trustee,

                          WITNESSETH THAT:

          WHEREAS, the Authority has previously issued five
series of bonds in order to provide funds for the payment of a
portion of the cost of the acquisition, construction and
installation of certain facilities for the furnishing of electric
energy and gas within the service areas of Consolidated Edison
Company of New York, Inc.  (the "Corporation") or for the
refunding of prior obligations of the Authority issued for the
purpose of financing the cost of such facilities, which bonds
were issued pursuant to an Indenture of Trust dated as of
December 1, 1992, between the Authority and Morgan Guaranty Trust
Company of New York, as trustee (the "Basic Indenture"), as
supplemented, and the proceeds were made available to the
Corporation pursuant to a Participation Agreement dated as of
December 1, 1992, by and between the Authority and the
Corporation (the "Basic Participation Agreement"), as
supplemented; and

          WHEREAS, Morgan Guaranty Trust Company of New York has
heretofore resigned as Trustee and Paying Agent under the Basic
Indenture and Marine Midland Bank has accepted appointment as
Trustee and Paying Agent; and

          WHEREAS, the Authority has previously issued its
Electric Facilities Revenue Bonds, Series 1985 A (Consolidated
Edison Company of New York, Inc. Project) (the "1985 A Bonds")
pursuant to a participation agreement between the Authority and
the Corporation for the purpose of financing the acquisition,
construction and installation of certain facilities for the
furnishing of electric energy (the "Series 1995 A Project")
within the Corporation's electric service area (such facilities
being further described in Exhibit A and Exhibit B to the Fourth
Supplemental Participation Agreement (as hereinafter defined));
and 

          WHEREAS, the Corporation has requested that the
Authority issue Additional Bonds in an aggregate principal amount
not to exceed $128,285,000 for the purpose of refunding the
outstanding portion of the 1985 A Bonds, the 1985 A Bonds to be
refunded with the proceeds of such Additional Bonds being
referred to herein as the "Refunded Obligations"; and

          WHEREAS, the Basic Indenture provides that the
Authority may issue additional series of bonds for the purpose of
refunding outstanding Authority obligations which were issued
pursuant to an agreement with the Corporation provided that,
among other things, the requirements of the Basic Indenture
relating to the issuance of Additional Bonds for such purpose are
complied with; and

          WHEREAS, pursuant to Resolution No. 856, adopted June
26, 1995, the Authority has determined to issue $128,285,000
aggregate principal amount of Additional Bonds (as defined in the
Basic Indenture) for the purpose of refunding the Refunded
Obligations (such Additional Bonds issued for such purpose being

                                                         2.

hereinafter referred to as "Series 1995 A Bonds"); and

          WHEREAS, the Authority proposes to issue the Series
1995 A Bonds pursuant to this Fourth Supplemental Indenture; and

          WHEREAS, the Authority and the Corporation are entering
into a Tax Regulatory Agreement dated the date of initial
delivery of the Series 1995 A Bonds pursuant to which the
Corporation is entering into certain covenants designed to assure
that certain conditions to the exclusion from gross income of
interest on the Series 1995 A Bonds imposed by the Internal
Revenue Code of 1986, as amended, are met, and certain of the
Authority's rights thereunder are being assigned to the Trustee
under this Fourth Supplemental Indenture; and

          WHEREAS, in accordance with the terms thereof, the
Basic Indenture may, with the consent of the Trustee, be amended
as may be required in connection with the issuance of Additional
Bonds and for the purpose of providing for any change therein
which, in the judgment of the Trustee, is not prejudicial to the
interests of the Trustee or the Bondholders; and

          WHEREAS, all acts, conditions and things necessary or
required by the Constitution and laws of the State of New York or
otherwise, to exist, happen, and be performed as prerequisites to
the execution and delivery of this Fourth Supplemental Indenture,
do exist, have happened, and have been performed; and

          WHEREAS, the Authority has determined that the Series
1995 A Bonds issuable hereunder and the certificate of
authentication by the Trustee to be endorsed on the Series 1995 A
Bonds shall be, respectively, substantially in the following
forms with such variations, omissions and insertions as are
required or permitted by the Indenture (as defined in the Basic
Indenture):

                                                         3.

                   (FORM OF SERIES 1995 A BOND)

               NEW YORK STATE ENERGY RESEARCH AND
                        DEVELOPMENT AUTHORITY

      6.10% Facilities Refunding Revenue Bond, Series 1995 A
      (Consolidated Edison Company of New York, Inc. Project)

No. AR......                                        $____________

                                       ORIGINAL
INTEREST RATE    MATURITY DATE        ISSUE DATE       CUSIP

    6.10%       August 15, 2020      July 1, 1995   64984E BF 1

REGISTERED OWNER:

PRINCIPAL SUM:                                            DOLLARS

          NEW YORK STATE ENERGY RESEARCH AND DEVELOPMENT
AUTHORITY (the "Authority"), a body corporate and politic,
constituting a public benefit corporation, organized and existing
under and by virtue of the laws of the State of New York, for
value received, hereby promises to pay solely from the sources
and as hereinafter provided to the Registered Owner (named
above), or registered assigns, on the Maturity Date (stated
above), unless redeemed prior thereto as hereinafter provided,
upon the presentation and surrender hereof, the Principal Sum
(stated above) and in like manner to pay interest on said
Principal Sum from the date hereof, at the Interest Rate (stated
above) per annum, on the fifteenth day of February and August in
each year (commencing February 15, 1996), until said Principal
Sum is paid or made available for payment.  The principal of and
premium, if any, on this bond are payable in any coin or currency
of the United States of America which, at the time of payment, is
legal tender for the payment of public and private debts, upon
presentation and surrender hereof, at the principal corporate
trust office (the "Corporate Trust Office") of Marine Midland
Bank, as Trustee or its successors in trust (the "Trustee").  The
interest on this bond, when due and payable, shall be paid to the
Registered Owner hereof (or of any bond or bonds previously
outstanding in exchange, transfer or substitution for which this
bond was issued) as of the close of business on the Record Date
(hereinafter referred to) for each interest payment date by
check, payable in such coin or currency of the United States of
America which, at the respective times of payment, is legal
tender for the payment of public and private debts, mailed to
such person at his or her address last appearing as of the close
of business on the Record Date on the Bond Register to be kept by
the Trustee at its Corporate Trust Office.  The Indenture

                                                         4.

(hereinafter referred to) designates the last day, whether or not
a business day, of the month next preceding each interest payment
date as the Record Date for such interest payment date.  Interest
not so paid shall be paid in accordance with the provisions of
Article X of the Indenture.

          This bond is one of a duly authorized issue of bonds of
the Authority designated as "Facilities Refunding Revenue Bonds,
Series 1995 A (Consolidated Edison Company of New York, Inc.
Project)" (the "Series 1995 A Bonds"), issued in the aggregate
principal amount of $128,285,000 under and pursuant to the
Constitution and laws of the State of New York, particularly the
New York State Energy Research and Development Authority Act,
Title 9 of Article 8 of the Public Authorities Law of the State
of New York, as amended (the "Act"), and under and pursuant to a
resolution adopted by the Authority on June 26, 1995.  The Series
1995 A Bonds are issued under and are secured ratably by an
Indenture of Trust (the "Basic Indenture") dated as of December
1, 1992, as previously supplemented, and as supplemented and
amended by the Fourth Supplemental Indenture of Trust dated as of
July 1, 1995 (the "Fourth Supplemental Indenture"), between the
Authority and the Trustee.  The Basic Indenture as so
supplemented and amended and as hereafter supplemented and
amended in accordance therewith is hereinafter referred to as the
"Indenture." The Series 1995 A Bonds are issued for the purpose
of refunding certain bonds previously issued by the Authority to
provide financing for the cost of acquisition, construction and
installation of certain facilities of Consolidated Edison Company
of New York, Inc. (the "Corporation") to be used for the local
furnishing of electric energy (all of said facilities being
referred to herein as the "Series 1995 A Project"), pursuant to
the terms of a Participation Agreement (the "Basic Participation
Agreement") dated as of December 1, 1992, as previously
supplemented, and as supplemented by the Fourth Supplemental
Participation Agreement dated as of July 1, 1995 (the "Fourth
Supplemental Participation Agreement"), between the Authority and
the Corporation.  The Basic Participation Agreement as so
supplemented and as hereafter supplemented and amended in
accordance therewith is hereinafter referred to as the
"Participation Agreement." As provided in the Indenture,
additional bonds may be issued in one or more series to finance
the cost of completing any Project financed with the proceeds of
Bonds (as hereinafter defined) , or to finance the cost of
additional facilities for the furnishing of electric energy and
gas and the distribution of steam or other facilities of the
Corporation, or to refund obligations issued or incurred by the
Authority pursuant to an agreement with the Corporation.  Any
such additional bonds, together with the Series 1995 A Bonds and
other bonds of the Authority currently outstanding under the
Indenture, are herein referred to as the "Bonds."  Any terms used
and not otherwise defined herein, are used as defined in the
Indenture.
          *Copies of the Indenture are on file at the Corporate
Trust Office of the Trustee, and reference is made to the
Indenture for the provisions relating, among other things, to the
terms and security of the Bonds, the rights and remedies of the
owners of the Bonds, the terms and conditions upon which Bonds
are issued and may be issued thereunder and the terms and
provisions under which the Bonds may be redeemed.

                                                         5.

          *The Bonds are not general obligations of the
Authority, and shall not constitute an indebtedness of or a
charge against the general credit of the Authority or give rise
to any pecuniary liability of the Authority.  The liability of
the Authority under such Bonds shall be enforceable only to the
extent provided in the Indenture, and the Bonds shall be payable
solely from payments to be made by the Corporation to the Trustee
and any other funds held by the Trustee under the Indenture and
available for such payment.  In order to provide security for the
payment of the principal of and premium, if any, and interest on
all the Bonds in accordance with their terms and the terms of the
Indenture, the Authority has in the Participation Agreement
directed the Corporation to execute and deliver its promissory
notes (the "Notes") to the Trustee as evidence of the obligation
of the Corporation to the Authority to repay the advance of the
proceeds of the Bonds by the Authority.  The Bonds are further
secured by a pledge and assignment of the rights and interest of
the Authority under the Participation Agreement (except the
rights and interest of the Authority under Sections 4.04, 4.08,
4.09 and 4.10 of the Basic Participation Agreement, as
supplemented, and subject to the reservation by the Authority of
its rights under Article III and Section 4.07 of the Basic
Participation Agreement and subject to the provisions of the
Participation Agreement relating to the amendment thereof), the
rights and interest of the Authority under the Tax Regulatory
Agreement (as defined in the Indenture), subject to a reservation
by the Authority of a right independently to enforce the
obligations of the Corporation thereunder and subject to the
provisions of the Tax Regulatory Agreement relating to the
amendment thereof, the proceeds of sale of the Bonds, all funds
held by the Trustee under the Indenture and available for the
payment of the Bonds, and the income earned by the investment of
such funds held under the Indenture.

          *The Series 1995 A Bonds are issuable in the form of
registered bonds without coupons in the denomination of $5,000 or
any integral multiple of $5,000.  The owner of any Series 1995 A
Bond or Bonds may surrender the same at the Corporate Trust
Office of the Trustee (together with a written instrument of
transfer satisfactory to the Trustee duly executed by the
registered owner or his or her attorney duly authorized in
writing), in exchange for an equal aggregate principal amount of
Series 1995 A Bonds in any authorized denominations in the
manner, subject to the conditions and upon the payment of the
charges provided in the Indenture.

          *This bond is transferable, as provided in the
Indenture, only upon the Bond Register kept for that purpose at
the Corporate Trust Office of the Trustee at the written request
of the registered owner hereof or by his or her representative
duly authorized in writing, upon surrender of this bond to the
Trustee (together with a written instrument of transfer
satisfactory to the Trustee duly executed by the registered owner
or his or her attorney duly authorized in writing).  Thereupon,
subject to the provisions of the Indenture relating to the
holding of the Series 1995 A Bonds by a Securities Depository and
upon payment of the charges prescribed, one or more new fully
registered Series 1995 A Bonds of the same aggregate principal
amount, maturity and interest rate shall be issued to the
transferee in exchange therefor as provided in the Indenture.

                                                         6.

          *The Depository Trust Company, New York, New York
("DTC") initially will act as Securities Depository for the
Series 1995 A Bonds.  The ownership of one fully registered
Series 1995 A Bond in the aggregate principal amount of the
Series 1995 A Bonds will be registered in the name of Cede & Co.,
as nominee of DTC.  So long as Cede & Co., as nominee of DTC, or
any other Securities Depository or its nominee, is the registered
Owner of the Series 1995 A Bonds, references herein to the
Bondowners or registered Owners of the Series 1995 A Bonds, shall
mean such registered Owner and shall not mean the beneficial
Owners of the Series 1995 A Bonds.  

          *The Registered Owner of this Bond may be treated by
the Authority, the Corporation, the Trustee and the Paying Agents
as the owner of this Bond for all purposes.

          *Optional Redemption.  The Series 1995 A Bonds are
subject to redemption prior to maturity, at the option of the
Authority exercised at the direction of the Corporation, on or
after July 1, 2005, as a whole or in part, at any time, upon
payment in each case of the applicable redemption price
(expressed as a percentage of the principal amount of the Series
1995 A Bonds to be redeemed) as set forth in the schedule below,
together with unpaid interest accrued thereon to the date fixed
for redemption:

              Redemption Dates               Redemption
                 (Inclusive)                    Price    

     July 1, 2005 through June 30, 2006         102%  
     July 1, 2006 through June 30, 2007         101%  
     July 1, 2007 and thereafter                100%  


          *Extraordinary Optional Redemption.  The Series 1995 A
Bonds are also subject to redemption prior to maturity in whole
at any time at the option of the Authority, exercised at the
direction of the Corporation, upon notice given as provided in
the Indenture, at a redemption price equal to the principal
amount thereof, together with unpaid interest accrued thereon to
the date fixed for redemption, in any of the following events:

               (i)  All or substantially all of the Series 1995 A
Project shall have been damaged or destroyed or title to, or the
temporary use of, all or a substantial portion of the Series 1995
A Project shall have been taken under the exercise of the power
of eminent domain by any governmental authority, or person, firm
or corporation acting under governmental authority, as in each
case renders the Series 1995 A Project unsatisfactory to the
Corporation for its intended use;

               (ii)  Unreasonable burdens or excessive
liabilities shall have been imposed upon the Authority or the
Corporation with respect to all or substantially all of the
Series 1995 A Project, including without limitation the
imposition of federal, state or other ad valorem property, income

                                                         7.

or other taxes other than ad valorem taxes in effect on the date
of original issuance of the Series 1995 A Bonds levied upon
privately owned property used for the same general purpose as the
Series 1995 A Project; or

               (iii)  Any court or regulatory or administrative
body shall enter or adopt, or fail to enter or adopt, a judgment,
order, approval, decree, rule or regulation, as a result of which
the Corporation elects to cease operation of all or substantially
all of the Series 1995 A Project.


          *Mandatory Redemption.  The Series 1995 A Bonds shall
be subject to mandatory redemption as a whole (provided, however,
that the Series 1995 A Bonds shall be redeemed in part if the
Corporation obtains an opinion of Bond Counsel to the effect
that, by redeeming such portion of the Series 1995 A Bonds, the
interest on the remaining Series 1995 A Bonds will not be
included for Federal income tax purposes in the gross income of
any owner of the Series 1995 A Bonds (other than an owner who is
a "substantial user" of the Series 1995 A Project or a "related
person" within the meaning of Section 147(a)(1) of the Internal
Revenue Code of 1986, as amended (the "Code"))) at any time at a
redemption price equal to 100% of the principal amount thereof,
together with unpaid interest accrued thereon to the redemption
date, if, in a published or private ruling of the Internal
Revenue Service or in a final, nonappealable judicial decision by
a court of competent jurisdiction (provided that the Corporation
has been afforded the opportunity to participate at its own
expense in the proceeding resulting in such ruling or in the
litigation resulting in such decision, as the case may be), it is
determined that, as a result of a failure by the Corporation to
observe any covenant, agreement or representation in the
Participation Agreement or the Series 1995 A Tax Regulatory
Agreement, interest on the Series 1995 A Bonds is included for
Federal income tax purposes in the gross income (as defined in
Section 61 of the Code) of any owner of a Series 1995 A Bond
(other than a "substantial user" of the Series 1995 A Project or
a "related person" within the meaning of Section 147(a)(1) of the
Code), and, in such event, the Series 1995 A Bonds shall be
subject to such mandatory redemption not more than one hundred
eighty (180) days after receipt by the Trustee of notice of such
published or private ruling or judicial decision and a demand for
redemption of the Series 1995 A Bonds.  The occurrence of an
event requiring the redemption of the Series 1995 A Bonds under
this paragraph does not constitute an event of default under any
Note or under the Indenture and the sole obligation in such event
shall be for the Corporation to prepay the Series 1995 A Note in
an amount sufficient to redeem the Series 1995 A Bonds to the
extent required by this paragraph.

          *The Series 1995 A Bonds will also be subject to
mandatory redemption in whole at a redemption price equal to the
principal amount thereof plus unpaid interest accrued thereon to
the redemption date if the Corporation reasonably concludes and
certifies to the Trustee that the business, properties, condition
(financial or otherwise), operations or business prospects of the
Corporation will be materially and adversely affected unless the
Corporation takes or omits to take a specified action and that

                                                         8.

the Corporation has been advised in writing by Bond Counsel that
either (i) the specified action or omission would adversely
affect the exclusion from gross income for Federal income tax
purposes of interest on the Series 1995 A Bonds afforded by
Section 103 of the Code, or (ii) that the matter is subject to
such doubt that such Bond Counsel is unable to advise the
Corporation that the specified action or omission would not
adversely affect such exclusion.  Such conclusion and
certification shall be evidenced by delivery to the Trustee of a
written certificate of an Authorized Corporation Representative
to the effect that the Corporation has reached such conclusion,
together with a copy of such advice of Bond Counsel.  The
occurrence of an event requiring the redemption of the Series
1995 A Bonds under this paragraph does not constitute an event of
default under any Note or under the Indenture and the sole
obligation in such event shall be for the Corporation to prepay
the Series 1995 A Note in an amount sufficient to redeem the
Series 1995 A Bonds to the extent required by this paragraph.

          *The Series 1995 A Bonds will also be subject to
mandatory redemption at a redemption price equal to one hundred
three percent (103%) of the principal amount thereof plus unpaid
interest accrued thereon to the redemption date if the
Corporation reasonably concludes and certifies to the Trustee
that the business, properties, condition (financial or
otherwise), operations or business prospects of the Corporation
will be materially and adversely affected unless the Corporation
takes or omits to take a specified action and that the
Corporation has been advised in writing by Bond Counsel that the
specified action or omission would cause the use of the Series
1995 A Project to be such that, pursuant to Section 150 of the
Code, the Corporation would not be entitled to deduct the
interest on the Series 1995 A Bonds for purposes of determining
the Corporation's Federal taxable income, for a period of not
less than ninety (90) consecutive or nonconsecutive days during a
twelve-month period.  Such conclusion and certification shall be
evidenced by delivery to the Trustee of a written certificate of
an Authorized Corporation Representative to the effect that the
Corporation has reached such conclusion, together with a
certified copy of a resolution of the Board of Trustees of the
Corporation authorizing such certificate and a copy of such
advice of Bond Counsel.  In the event that the Series 1995 A
Bonds become subject to redemption as provided in this paragraph,
the Series 1995 A Bonds will be redeemed in whole unless
redemption of a portion of the Series 1995 A Bonds outstanding
would, in the opinion of Bond Counsel, have the result that
interest payable on the Series 1995 A Bonds remaining outstanding
after such redemption would be deductible for purposes of
determining the Federal taxable income of the Corporation, and,
in such event, the Series 1995 A Bonds to be redeemed shall be
selected (in the principal amount of $5,000 or any integral
multiple thereof) from time to time at random in such manner as
the Trustee shall determine in accordance with the Indenture, in
such amount as is necessary to accomplish that result.  The
occurrence of an event requiring the redemption of the Series
1995 A Bonds under this paragraph does not constitute an event of
default under any Note or under the Indenture and the sole
obligation in such event shall be for the Corporation to prepay
the Series 1995 A Note in an amount sufficient to redeem the
Series 1995 A Bonds to the extent required by this paragraph.

                                                         9.

          *Special Mandatory Redemption.  If State legislation
shall become law which has the effect of establishing Staten
Island as a municipality apart from The City of New York and
there shall not have been furnished to the Trustee an unqualified
opinion of Bond Counsel to the effect that such establishment
will not adversely affect the exclusion of interest on the Series
1995 A Bonds from gross income for Federal income tax purposes,
the Series 1995 A Bonds will be subject to mandatory redemption
on such date on or before the Separation Date (hereinafter
defined) as shall be specified by the Authority at the direction
of the Corporation at a redemption price equal to the principal
amount thereof plus unpaid accrued interest thereon to the
redemption date.  The notice of redemption given in accordance
with the Indenture shall state that unless such opinion is
delivered prior to the date fixed for redemption, the Series 1995
A Bonds shall be redeemed in whole unless redemption of a portion
of the Series 1995 A Bonds outstanding would, in the opinion of
Bond Counsel, have the result that such establishment would not
adversely affect the exclusion of interest on the Series 1995 A
Bonds remaining outstanding after such redemption.

          *If State legislation shall become law which has the
effect of establishing Staten Island as a municipality apart from
The City of New York and there shall not have been furnished to
the Corporation an opinion of Bond Counsel, which opinion is
satisfactory to the Corporation, to the effect that such
establishment will not adversely affect the continued ability of
the Corporation to deduct interest on the Series 1995 A Bonds for
purposes of determining Federal taxable income of the
Corporation, the Series 1995 A Bonds will be subject to
redemption, at the election of the Corporation, to the extent and
on such date on or before the Separation Date as the Authority at
the direction of the Corporation shall direct at a redemption
price equal to the principal amount thereof plus unpaid accrued
interest thereon to the redemption date. The notice of redemption
given in accordance with the Indenture shall state that unless
such opinion is delivered prior to the date fixed for redemption,
the Series 1995 A Bonds shall be subject to redemption to the
extent set forth in such notice.

          *To the extent that the provisions of the second or
third paragraphs under the caption "Mandatory Redemption" would
otherwise apply in the event of such establishment of Staten
Island as a municipality apart from The City of New York, the
redemption provisions described in the two preceding  paragraphs
shall govern. The occurrence of an event requiring the redemption
of the Series 1995 A Bonds as provided in either of the two
preceding paragraphs does not constitute an event of default
under any Note or under the Indenture and the sole obligation in
such event shall be for the Corporation to prepay the Series 1995
A Note in an amount sufficient to redeem the Series 1995 A Bonds
to the extent specified in such paragraph. If less than all the
Series 1995 A Bonds are to be redeemed pursuant to either of the
two preceding paragraphs, the Series 1995 A Bonds to be redeemed
shall be selected (in the principal amount of $5,000 or any
integral multiple thereof) at random in such manner as the
Trustee shall determine, and if the redemption is pursuant to the
first of the two preceding paragraphs, in such amount as is
necessary, in the opinion of Bond Counsel, to accomplish the
result specified in such paragraph.  "Separation Date" as used
above shall mean the later of the effective date specified in or
determined pursuant to the State legislation for the
establishment of Staten Island as a separate municipality apart

                                                        10.

from The City of New York, or the termination of any judicial or
other stay of such effective date.

          *Mandatory Redemption by the State of New York.  The
State of New York may on any interest payment date after July 1,
2015, upon furnishing sufficient funds therefor, require the
Authority to redeem the Series 1995 A Bonds in whole at a
redemption price equal to the principal amount thereof, plus
unpaid accrued interest thereon to the redemption date, as
provided in the Act and as more fully described in the Indenture.

          *Miscellaneous Provisions Relating to Redemption.  If
less than all the Series 1995 A Bonds shall be called for
redemption, the Series 1995 A Bonds to be redeemed shall be
selected at random by the Trustee in such manner as the Trustee
in its discretion may deem proper.  Any redemption of the Series
1995 A Bonds, either as a whole or in part, shall be made upon at
least thirty (30) days' and no more than sixty (60) days' prior
notice in the manner and upon the terms and conditions provided
in the Indenture. If this bond shall have been duly called for
redemption and payment of the redemption price, together with
unpaid interest accrued to the date fixed for redemption, shall
have been made or provided for, all as more fully set forth in
the Indenture, interest on this bond shall cease to accrue from
such date, and from and after such date this bond shall cease to
be entitled to any lien, benefit or security under the Indenture,
and the owner hereof shall have no rights except to receive
payment of such redemption price and unpaid interest accrued to
the date fixed for redemption.

          *This bond shall not be entitled to any benefit under
the Indenture or be valid or become obligatory for any purpose
until this bond shall have been authenticated by the execution by
the Trustee of the Trustee's certificate of authentication
hereon.

          *No covenant or agreement contained in this bond or the
Indenture shall be deemed to be a covenant or agreement of any
member or employee of the Authority in his or her individual
capacity, and neither the members of the Authority nor any
officer thereof executing this bond shall be liable personally on
this bond or be subject to any personal liability or
accountability by reason of the issuance of this bond.

          *To the extent permitted by and as provided in the
Indenture, modifications or amendments of the Indenture or of any
indenture supplemental thereto may be made (1) by agreement of
the Authority and the Trustee in certain circumstances without
the consent of Bondowners and (2) with the consent of (a) in case
all of the several series of Bonds then outstanding are affected
by such modification or amendment, the owners of not less than
two-thirds in aggregate principal amount of the Bonds then
outstanding or (b) in case less than all of the several series of
Bonds then outstanding are so affected, the owners of not less
than two-thirds in aggregate principal amount of the Bonds so
affected then outstanding; provided, however, that if such
modification or amendment will by its terms not take effect so
long as any Bonds of any specified series remain outstanding, the
consent of the owners of such Bonds shall not be required and
such Bonds shall not be deemed to be outstanding for the purpose
of any calculations of outstanding Bonds under the Indenture;

                                                        11.

provided, further, that no such modification or amendment shall
be made which will reduce the percentages of the aggregate
principal amount of Bonds, the consent of the owners of which is
required for any such modification or amendment, or permit the
creation by the Authority of any lien prior to, or, except to
secure Additional Bonds, on a parity with, the lien of the
Indenture upon the Note payments and other funds pledged under
the Indenture or which will affect the times, amounts and
currency of payment of the principal of and premium, if any, and
interest on said Bonds without the consent of the owners of all
Bonds then outstanding and affected thereby.  Any such consent by
the owner of this bond shall be conclusive and binding upon such
owner and all future owners of this bond and of any Bond issued
on registration of transfer thereof or in exchange therefor
irrespective of whether or not any notation of such consent is
made upon this bond.

          THE SERIES 1995 A BONDS ARE NOT A DEBT OF THE STATE OF
NEW YORK, AND THE STATE OF NEW YORK SHALL NOT BE LIABLE THEREON. 
NO OWNER OF ANY SERIES 1995 A BOND WILL HAVE THE RIGHT TO DEMAND
PAYMENT OF THE PRINCIPAL OF, PREMIUM, IF ANY, OR INTEREST ON THE
SERIES 1995 A BONDS OUT OF ANY FUNDS RAISED BY TAXATION.

          It is hereby certified and recited that all conditions,
acts and things required by law and the Indenture to exist, to
have happened and to have been performed, precedent to and in the
issuance of this bond, exist, have happened and have been
performed, and that the issuance of this bond and the issue of
which it forms a part are within every debt and other limit
prescribed by the laws of the State of New York.

                                                        12.

          IN WITNESS WHEREOF, the Authority has caused this bond
to be signed in its name and on its behalf by the manual or
facsimile signature of its Chair, Vice Chair, President,
Vice-President or Treasurer and its seal or a facsimile thereof
to be impressed, imprinted or otherwise reproduced hereon and
attested by the manual or facsimile signature of its Secretary or
an Assistant Secretary, as of the date set forth below.

                                   NEW YORK STATE ENERGY RESEARCH
                                    AND DEVELOPMENT AUTHORITY

Attest:
                                   By____________________________
                                             President

_______________________________
         Secretary

                                                        13.

                      (FORM OF ASSIGNMENT)

                           ASSIGNMENT

          FOR VALUE RECEIVED the undersigned hereby sells,
assigns and transfers unto

_________________________________________________________________

_________________________________________________________________

the within bond and all rights thereunder, and hereby irrevocably
constitutes and appoints

________________________________________________________ attorney
to transfer the within bond on the books kept for registration
thereof with full power of substitution in the premises.

Dated:  _________________________


                          _____________________________________
                          NOTICE: The signature to this
                          assignment must correspond with the
                          name as it appears on the face of the
                          within bond in every particular,
                          without alteration or enlargement or
                          any change whatsoever.


     (FORM OF TRUSTEE'S CERTIFICATE OF AUTHENTICATION ON ALL
                      SERIES 1995 A BONDS)

          This bond is one of the Facilities Refunding Revenue
Bonds, Series 1995 A (Consolidated Edison Company of New York,
Inc. Project) referred to in the within-mentioned Indenture.


                           MARINE MIDLAND BANK,
                               as Trustee


                           By_______________________________
                             Authorized Signatory


Dated:____________________

                                                        14.

          The Authority may, in its discretion, cause the
paragraphs preceded by the symbol "*" to be printed on the
reverse of the Bonds, in which event the face of the Bonds shall
state the following after the second paragraph of the Bonds:

               REFERENCE IS MADE TO THE FURTHER
               PROVISIONS OF THIS BOND SET FORTH
               ON THE REVERSE HEREOF WHICH SHALL
               FOR ALL PURPOSES HAVE THE SAME
               EFFECT AS THOUGH FULLY SET FORTH
               AT THIS PLACE.


          WHEREAS, the Trustee has accepted the trusts created by
this Fourth Supplemental Indenture and in evidence thereof has
joined in the execution hereof;

          NOW, THEREFORE, THIS FOURTH SUPPLEMENTAL INDENTURE
WITNESSETH, that in consideration of the premises, of the
acceptance by the Trustee of the trusts created by the Indenture,
and of the purchase and acceptance of the Bonds by the owners
thereof, and also for and in consideration of the sum of One
Dollar ($1.00) to the Authority in hand paid by the Trustee at or
before the execution and delivery of this Fourth Supplemental
Indenture, the receipt of which is hereby acknowledged, and in
order to secure the payment of all the Bonds at any time issued
and outstanding under the Indenture and the interest and the
redemption premiums, if any, thereon according to their tenor,
purport and effect, and in order to secure the performance and
observance of all the covenants, agreements and conditions
therein or herein or in the Participation Agreement contained,
the Authority has executed and delivered this Fourth Supplemental
Indenture, has caused or will cause the Corporation to deliver to
the Trustee the Series 1995 A Note (as hereinafter defined), and
has assigned and pledged to the Trustee, for the benefit of such
Bondowners, as security for the payment of the principal of and
premium, if any, and interest on the Bonds in accordance with
their terms and the provisions of the Indenture subject only to
the provisions of the Indenture permitting the application
thereof for the purposes and on the terms and conditions set
forth in the Indenture and as security for the performance and
observance of all the covenants, agreements and conditions
contained therein or herein or in the Participation Agreement,
(i) the rights and interest of the Authority under the
Participation Agreement (except the rights and interest of the
Authority under Sections 4.04, 4.08, 4.09 and 4.10 of the Basic
Participation Agreement, as supplemented, subject to a
reservation by the Authority of a right to enforce the
obligations of the Corporation under Article III of the Basic
Participation Agreement independently of the Trustee's
enforcement thereof, to a reservation by the Authority of its
rights under Section 4.07 of the Basic Participation Agreement,
and to the provisions of the Participation Agreement relating to
the amendment thereof), (ii) the proceeds of sale of the Bonds,
(iii) all funds held by the Trustee under the Indenture and
available for the payment of Bonds, (iv) the income earned by the
investment of such funds held under the Basic Indenture, and (v)
by this Fourth Supplemental Indenture, the rights and interest of
the Authority under the Series 1995 A Tax Regulatory Agreement
(as defined herein), subject to a reservation by the Authority of
a right to enforce the obligations of the Corporation thereunder

                                                        15.

independently of the Trustee's enforcement thereof and subject to
the provisions of the Series 1995 A Tax Regulatory Agreement
relating to the amendment thereof;

          THIS  FOURTH  SUPPLEMENTAL  INDENTURE  FURTHER
WITNESSETH, and it is expressly declared, that all Series 1995 A
Bonds from time to time issued and secured hereunder are to be
issued, authenticated and delivered, and all said property,
rights and interest, including, without limitation, the amounts
hereby assigned and pledged, are to be dealt with and disposed of
subject to the terms of the Indenture, and the Authority agrees
with the Trustee and with the respective owners, from time to
time, of the Bonds or any part thereof as follows:

                                                        16.

                            ARTICLE I

                    AUTHORIZATION; DEFINITIONS

          SECTION 1.01.  Supplemental Indenture.  This Fourth
Supplemental Indenture is supplemental to, and is entered into in
accordance with Article XIII of the Basic Indenture.

          SECTION 1.02.  Definitions. Unless the context shall
otherwise require and except as to terms otherwise defined
herein, all terms which are defined in Section 1.01 of the Basic
Indenture shall have the same meanings, respectively, in this
Fourth Supplemental Indenture, including the recitals and
granting clause, as such terms are given in said Section 1.01 of
the Basic Indenture and, in addition, as used in this Fourth
Supplemental Indenture, the following terms shall have the
following respective meanings:

          Fourth Supplemental Participation Agreement shall mean
the Fourth Supplemental Participation Agreement dated as of July
1, 1995, between the Authority and the Corporation.

          1985 A Escrow Fund shall mean the special trust fund
established pursuant to Section 4.01 of this Fourth Supplemental
Indenture.

          Refunded Obligations shall mean the outstanding portion
of the 1985 A Bonds to be refunded with the proceeds of the
Series 1995 A Bonds.

          Series 1995 A Bonds shall mean $128,285,000 aggregate
principal amount of the 6.10% Facilities Refunding Revenue Bonds,
Series 1995 A (Consolidated Edison Company of New York, Inc.
Project) of the Authority.

          Series 1995 A Note shall mean the Corporation's Note
relating to the Series 1995 A Bonds.

          Series 1995 A Project shall mean the Series 1995 A
Project Exempt Facilities and the Other Series 1995 A Project
Facilities set forth in Exhibits A and B to the Fourth
Supplemental Participation Agreement.

          Series 1995 A Purchase Contract shall mean the Purchase
Contract dated July 26, 1995, among the Authority, the
Corporation and  Lehman Brothers Inc., Goldman, Sachs & Co. and
Merrill Lynch, Pierce, Fenner & Smith Incorporated (Merrill Lynch
& Co.).

          Series 1995 A Tax Regulatory Agreement shall mean the
Tax Regulatory Agreement, dated the date of initial delivery of
the Series 1995 A Bonds, between the Authority  and the
Corporation, as it may be amended and supplemented from time to
time in accordance with its terms.

                                                        17.

                          ARTICLE II

                 DESCRIPTION AND AUTHORIZATION
                     OF SERIES 1995 A BONDS

          SECTION 2.01.  Creation and particulars of Series 1995
A Bonds; form of Series 1995 A Bonds.  1.  There shall be issued
under and secured by the Indenture an issue of Additional Bonds
(the "Series 1995 A Bonds") to be designated "Facilities
Refunding Revenue Bonds, Series 1995 A (Consolidated Edison
Company of New York, Inc. Project)" in the aggregate principal
amount of $128,285,000.  Each Series 1995 A Bond shall be dated
the February 15 or August 15, as the case may be, next preceding
the date of its authentication to which interest has been paid or
duly provided for (except that if any Series 1995 A Bond shall be
authenticated on any February 15 or August 15 to which interest
has been paid or duly provided for, it shall be dated as of such
date, or if it shall be authenticated prior to February 15, 1996,
it shall be dated July 1, 1995) and shall bear interest from such
dates until the principal sum is paid, at a rate of six and ten-
hundredths per centum (6.10%) per annum payable semiannually on
February 15 and August 15 of each year (commencing February 15,
1996) and shall mature (subject to the right of prior redemption
at the prices and dates and upon the terms and conditions set
forth therein and in the Indenture) on August 15, 2020.

          2.  The Series 1995 A Bonds shall be issuable in the
form of registered bonds without coupons in the denomination of
$5,000 or any integral multiple of $5,000 not exceeding the
aggregate principal amount of such series of Bonds and shall be
numbered from one (1) consecutively upwards (with the letters
"AR" prefixed to the number) in order of issuance according to
the records of the Trustee.

          3.  The Series 1995 A Bonds shall be substantially in
the form set forth in the recitals to this Fourth Supplemental
Indenture, with such appropriate variations, omissions and
insertions as are permitted or required by this Fourth
Supplemental Indenture and may have endorsed thereon such legends
or text as may be necessary or appropriate to conform to any
applicable rules and regulations of any governmental authority or
any usage or requirement of law with respect thereto.

          4.  The principal of and premium, if any, on each
Series 1995 A Bond shall be payable to the owner of such Bond
upon presentation and surrender thereof when due at the Corporate
Trust Office.  The interest on each Series 1995 A Bond due on an
interest payment date shall be payable to the Registered Owner
thereof as of the close of business on the Record Date (as
hereinafter defined) as the same becomes due by check mailed to
such Registered Owner thereof at his or her address last
appearing on the Bond Register.  All payments of principal of and
premium, if any, and interest on the Series 1995 A Bonds shall be
payable in any coin or currency of the United States of America
which at the time of payment is legal tender for the payment of
public and private debts.  The last day, whether or not a

                                                        18.

business day, of the month next preceding each interest payment
date is the Record Date (the "Record Date") for such interest
payment date.

          5.  In the manner and with the effect provided in the
Indenture, the Series 1995 A Bonds shall be subject to redemption
prior to maturity as set forth in the Series 1995 A Bonds, a copy
of the form of which is set forth in the preamble to the Fourth
Supplemental Indenture.  Notices of redemption given to
Bondowners in accordance with Article VIII of the Basic Indenture
in respect of any redemption of Series 1995 A Bonds in accordance
with the first or second paragraph appearing under the caption
"Special Mandatory Redemption" in the Series 1995 A Bonds shall
contain the information contemplated by such paragraph in
addition to the information required by Article VIII of the Basic
Indenture.

          6.  The Series 1995 A Bonds initially shall be issued
as book-entry-only Bonds pursuant to the terms and conditions
described in Section 2.07 of the Basic Indenture, as amended by
Section 3.02 hereof.

          SECTION 2.02.  Purpose.  The purpose for which the
Series 1995 A Bonds are issued is to refund the Refunded
Obligations.

          SECTION 2.03.  Issuance and Sale of the Series 1995 A
Bonds.  The Series 1995 A Bonds shall forthwith be executed by
the Authority and delivered to the Trustee for authentication and
thereupon the Series 1995 A Bonds shall be authenticated by the
Trustee and shall be delivered to or upon the written order of an
Authorized Officer of the Authority, but only upon the receipt by
the Trustee of proceeds (including accrued interest, if any) of
sale of the Series 1995 A Bonds, of which a sum equal to the
accrued interest, if any, paid by the initial purchasers of such
Series 1995 A Bonds shall be deposited in the Bond Fund and the
balance shall be deposited in the 1985 A Escrow Fund created
pursuant to Section 4.01 hereof.

                                                        19.

                            ARTICLE III

                  AMENDMENTS TO BASIC INDENTURE


          SECTION 3.01.  Amendment to Section 1.01 of the Basic
Indenture.  Section 1.01 of the Basic Indenture is hereby amended
by adding the following definition:

          "Securities Depository shall mean a Bondowner acting as
a central securities depository for a series of Bonds as provided
in Section 2.07." 

          SECTION 3.02.  Amendment to Section 2.07 of the Basic
Indenture to permit Book-entry only Bonds.  Section 2.07 of the
Basic Indenture is hereby amended and restated in its entirety to
read as follows:

          "Section 2.07. Registration of Bonds; transfers. (a)
All the Bonds issued under the Indenture shall be negotiable,
subject to the provisions for registration and transfer contained
in the Indenture and in the Bonds.  The Trustee shall be the bond
registrar and shall maintain and keep at the Corporate Trust
Office the Bond Register for the registration and transfer of
Bonds.  Upon presentation thereof for such purpose at said
office, the Trustee shall register or cause to be registered 
therein, and permit to be transferred thereon, under such
reasonable regulations as it may prescribe, any Bond.

          (b)  Each Bond shall be transferable only upon the Bond
Register at the Corporate Trust Office at the written request of
the Registered Owner thereof or his or her representative duly
authorized in writing, upon surrender thereof, together with a
written instrument of transfer satisfactory to the Trustee duly
executed by the Registered Owner or his or her representative
duly authorized in writing.  Upon the transfer of any Bond, the
Authority shall issue in the name of the transferee, in
authorized denominations, one or more Bonds of the same aggregate
principal amount, series, maturity and interest rate as the
surrendered Bonds.

          (c)  Notwithstanding any other provision of the
Indenture, the Authority may employ a book-entry-only system of
bond registration with respect to any series of the Bonds, all as
more fully set forth in this subsection and Subsections 2.07 (d)
through (g) and as may be modified in any Supplemental Indenture
authorizing such series.  The Authority and the Trustee, upon
reasonable notice to the Corporation, may each enter into such
agreements as they deem appropriate with the Securities
Depository relating to such book-entry-only system, which may
provide for special notice and payment provisions as shall be
necessary to facilitate such book-entry-only system.  Any
provisions of the Indenture inconsistent with book-entry-only
Bonds shall not be applicable to such book-entry-only Bonds.

          (d)  Upon receipt by the Authority and the Trustee of
written notice from the Securities Depository to the effect that
the Securities Depository is unable or unwilling to discharge its

                                                        20.

responsibilities and no substitute depository to undertake the
functions of the Securities Depository hereunder with respect to
any series of Bonds can be found which is willing and able to
undertake such functions upon reasonable and customary terms,
then the Bonds of such series shall no longer be restricted to
being registered in the Bond Register in the name of the nominee
or the Securities Depository, but may be registered in authorized
denominations in whatever name or names the Securities Depository
shall designate, in accordance with the provisions of this
Indenture.

          (e)  In the event the Authority determines, or the
Authority at the direction of the Corporation determines, that it
is desirable to do so, the Authority may notify the Securities
Depository and the Trustee, whereupon the nominee or Securities
Depository will notify the participants, of the availability
through the nominee or Securities Depository of Bond
certificates.  In such event, the Trustee shall issue, transfer
and exchange Bond certificates as requested by the Securities
Depository in appropriate amounts, and whenever the Securities
Depository requests the Authority and the Trustee to do so, the
Trustee and the Authority will cooperate with the Securities
Depository by taking appropriate action after reasonable notice
to make available one or more separate certificates evidencing
aggregate principal amounts of the Bonds to any nominee or
Securities Depository participant having Bonds credited to its
Securities Depository account.

          (f)  Notwithstanding any other provision of this
Indenture to the contrary, so long as any Bond is registered in
the name of a nominee or the Securities Depository, all payments
with respect to the principal of and premium, if any, and
interest on such Bond and all notices with respect to such Bond
shall be made and given, respectively, to the nominee or the
Securities Depository.

          (g)  Any series of Bonds issued as book-entry-only
Bonds shall be initially issued in the form of a separate single
(unless otherwise requested by the Securities Depository)
authenticated fully registered Bond in the amount of each
separate stated maturity of such series of Bonds.  Upon initial
issuance, the ownership of such Bond may be registered in the
registry books kept by the Trustee in the name of the nominee of
a Securities Depository or in the name of the Securities
Depository.  With respect to Bonds registered in the Bond
Register kept by the Trustee in the name of a nominee of a
Securities Depository or in the name of the Securities
Depository, the Authority and the Trustee shall have no
responsibility or obligation to any Securities Depository
participant, direct or indirect, or to any beneficial owner. 
Without limiting the immediately preceding sentence, the
Authority and the Trustee shall have no responsibility or
obligation with respect to (i) the accuracy of the records of the
Securities Depository, its nominee or any participant with
respect to any ownership interest in the Bonds of any series,
(ii)  the delivery to any participant, any beneficial owner or
any other person, other than the nominee or Securities
Depository, of any notice with respect to any Series of Bonds,
including any notice of redemption, or (iii) the payment to any
participant, any beneficial owner or any other person, other than
the nominee or Securities Depository, of any amounts with respect
to the principal of or premium, if any, or interest on any series
of Bonds.  The Authority and the Trustee may treat as, and deem

                                                        21.

the nominee or Securities Depository to be, the absolute owner of
each Bond issued as a book-entry-only Bond for the purpose of
payment of the principal of and premium, if any, and interest on
such Bond, for the purpose of giving notices of redemption and
other matters with respect to such Bond, for the purpose of
registering transfers with respect to such Bond, and for all
other purposes whatsoever.  The Trustee shall pay all principal
of and premium, if any, and interest on book-entry-only Bonds
only to or upon the order of the nominee or Securities
Depository, and all such payments shall be valid and effective to
satisfy and discharge fully the Authority's obligation with
respect to the principal of and premium, if any, and interest on
such Bonds to the extent of the sum or sums so paid.  The Trustee
shall not deliver an authenticated Bond of any series issued as
book-entry-only Bonds to any person other than the nominee of the
Securities Depository.  Upon delivery by the nominee or
Securities Depository to the Trustee of written notice to the
effect that the Securities Depository has determined to
substitute a new nominee in the place of the existing nominee,
the Trustee shall authenticate and deliver a new registered Bond
in exchange for each Bond surrendered which was registered in the
name of the old nominee to such new nominee of the Securities
Depository.

          SECTION 3.03.  Amendment to Section 8.03 of the
Indenture.  Section 8.03 of the Indenture is hereby amended to
add as an additional final sentence the following: 
"Notwithstanding the foregoing, with respect to any series of
Bonds issued on or after July 1, 1995, notices of redemption need
not be given by newspaper publication; mailing of such notice in
accordance with the foregoing shall be deemed sufficient for all
purposes of the Indenture."

                                                        22.

                            ARTICLE IV

                           MISCELLANEOUS

          SECTION 4.01.  Creation of 1985 A Escrow Fund.  1. 
There is hereby created and established a special trust fund to
be designated "Series 1985 A Escrow Fund" (hereinafter referred
to as the "1985 A Escrow Fund") to be held by the Trustee.  All
income or gain on monies deposited in the 1985 A Escrow Fund
shall be retained therein.

          2.  There shall be deposited into the 1985 A Escrow
Fund the  proceeds of the Series 1995 A Bonds issued hereunder
exclusive of accrued interest, if any.

          3.  The monies on deposit from time to time in the 1985
A Escrow Fund shall be held under and subject to the Indenture,
and shall be subject to the liens, pledges, charges, assignments
and trusts created hereby for the security and benefit of the
Bondowners and shall be used and applied solely for the purpose
of paying the redemption price of the Refunded Obligations in
accordance with the remaining provisions of this Section.

          4.  The Trustee is authorized and directed to make
payments from the 1985 A Escrow Fund to the trustee for the
Refunded Obligations to pay a portion of the redemption price of
the Refunded Obligations upon the order of the Corporation.

          5.  All monies on deposit in the 1985 A Escrow Fund may
be invested by the Trustee, at the direction of an Authorized
Corporation Representative, in any obligation or security which
is a permitted investment for monies held on deposit to the
credit of the Project Fund pursuant to Section 7.03 of the Basic
Indenture.

          6.  All monies, if any, remaining in the 1985 A Escrow
Fund after the payment or provision for payment of all the
redemption price of the Refunded Obligations shall, at the
written direction of the Corporation, be deposited in the Bond
Fund to be applied solely to the payment of principal of the
Series 1995 A Bonds.

          SECTION 4.02.  No Individual Liability.  No covenant or
agreement contained in the Series 1995 A Bonds or in the
Indenture shall be deemed to be the covenant or agreement of any
member, agent, or employee of the Authority in his or her
individual capacity, and neither the members of the Authority nor
any official executing the Series 1995 A Bonds shall be liable
personally on the Series 1995 A Bonds or be subject to any
personal liability or accountability by reason of the issuance
thereof.

          SECTION 4.03.  Effective Date; Counterparts.  This
Fourth Supplemental Indenture shall become effective on delivery. 
This Fourth Supplemental Indenture may be executed in several
counterparts, each of which shall be an original and all of which
shall constitute but one and the same instrument.

                                                        23.

          SECTION 4.04.  Date for Identification Purposes Only. 
The date of this Fourth Supplemental Indenture shall be for
identification purposes only and shall not be construed to imply
that this Fourth Supplemental Indenture was executed as of any
date other than the respective dates of the acknowledgements of
the parties hereto.

          SECTION 4.05.  Recitals.  The Trustee shall have no
responsibility for the recitals contained in this Fourth
Supplemental Indenture.

                                                        24.

          IN WITNESS WHEREOF, the Authority has caused this
Fourth Supplemental Indenture to be executed by its Chair, Vice-
Chair, President or Treasurer and its corporate seal to be
hereunto affixed and attested by its Secretary or Assistant
Secretary, and the Trustee has caused this Fourth Supplemental
Indenture to be executed by its Assistant Vice President and
attested by its Assistant Vice President all as of the date first
above written.

                              NEW YORK STATE ENERGY RESEARCH
                               AND DEVELOPMENT AUTHORITY


                              By____________________________
                                          President
(SEAL)

Attest:


________________________________
  Secretary


                              MARINE MIDLAND BANK,
                                as Trustee


                              By____________________________
                                   Assistant Vice President

(SEAL)

Attest:


_________________________________
Assistant Corporate Trust Officer

                                                        25.

STATE OF NEW YORK )
                  :  ss.:
COUNTY OF ALBANY  )



          On the ______ day of July, 1995, before me personally
came F. William Valentino, to me known, who being by me duly
sworn, did depose and say that he is President of New York State
Energy Research and Development Authority, the Authority
described in and which executed the above instrument; and that he
signed his name thereto by authority of the members of said
Authority.


                                  ______________________________ 
                                           Notary Public






STATE OF NEW YORK )
                  :  ss.:
COUNTY OF ALBANY  )



          On the ______ day of July, 1995, before me personally
came Howard A. Jack, to me known, who being by me duly sworn, did
depose and say that he is Secretary of New York State Energy
Research and Development Authority, the Authority described in
and which executed the above instrument; that he knows the seal
of said Authority; that the seal affixed to said instrument is
such corporate seal; that it was so affixed by authority of the
members of said Authority; and that he signed his name thereto by
like authority.



                                  ______________________________ 
                                           Notary Public

                                                        26.

STATE OF NEW YORK  )
                   :  ss.:
COUNTY OF NEW YORK )



          On the ______ day of July, 1995 before me personally
came _________________________ and ___________________________,
to me known, who being by me duly sworn, did depose and say that
they are an Assistant Corporate Trust Officer and an Assistant
Vice President respectively, of Marine Midland Bank, the Trustee
described in and which executed the above instrument; that they
know the seal of said Trustee; that the seal affixed to said
instrument is such corporate seal; that it was so affixed by
authority of the Board of Directors of said Trustee; and that
they signed their names thereto by like authority.


                                  _______________________________
                                             Notary Public





                                                                          


                    CONSOLIDATED EDISON COMPANY OF NEW YORK, INC.
                           RATIO OF EARNINGS TO FIXED CHARGES
                                   TWELVE MONTHS ENDED             

                                 (Thousands of Dollars) 




                                                JUNE            JUNE
                                                1995            1994   
                                                       

Earnings
  Net Income                                 $  735,178      $  718,653 
  Federal Income Tax                            321,990         385,880  
  Federal Income Tax Deferred                   120,070          26,310 
  Investment Tax Credits Deferred                (9,480)        (10,760)
    Total Earnings Before
     Federal Income Tax                       1,167,758       1,120,083
  Fixed Charges*                                339,397         322,107 

    Total Earnings Before Federal
     Income Tax and Fixed Charges            $1,507,155      $1,442,190 




*Fixed Charges


Interest on Long-Term Debt                   $  284,235      $  272,505 
Amortization of Debt Discount,
  Premium and Expenses                           11,539          11,053 
Interest Component of Rentals                    18,688          18,442 
Other Interest                                   24,935          20,107 

  Total Fixed Charges                        $  339,397      $  322,107 


Ratio of Earnings to Fixed Charges                 4.44            4.48






 



       
UT THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONSOLIDATED BALANCE SHEET, INCOME STATEMENT AND STATEMENT OF CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS AND THE NOTES THERETO 1,000 DEC-31-1995 JUN-30-1995 6-MOS PER-BOOK 10,658,977 129,170 1,041,953 706,133 1,065,325 13,601,558 587,321 838,002 3,908,038 5,333,361 100,000 540,133 3,924,474 0 0 0 111,324 0 46,528 2,552 3,543,186 13,601,558 3,128,637 155,010 2,537,588 2,692,598 436,039 3,434 439,473 162,043 277,430 17,785 259,645 239,617 295,774 380,448 1.11 1.11